Almonty Industries Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	50.01	32.51	28.84	22.51	24.8	20.85
Revenue Growth (YoY)	72.91%	12.75%	28.10%	-9.22%	18.94%	-16.93%
Cost of Revenue	35.37	30.14	26.87	21.43	22.25	18.06
Gross Profit	14.63	2.38	1.97	1.08	2.55	2.79
Selling, General & Admin	38.12	31.61	8.89	6.96	9.96	7.89
Total Operating Expenses	38.12	31.61	8.89	6.96	9.96	7.89
Operating Income	-22.18	-36.24	-13.27	-5.87	-7.41	-5.11
Interest Income	2.35	1.54	0	-	-	-
Interest Expense	-3.32	-4.03	-4.57	-5.04	-4.61	-3.49
Other Non-Operating Income (Expense)	16.36	123.77	0.88	2.15	-2.12	0.35
Total Non-Operating Income (Expense)	15.38	121.28	-3.68	-2.9	-6.73	-3.14
Pretax Income	29.41	-161.44	-15.93	-8.77	-14.13	-8.25
Provision for Income Taxes	-0.06	-0.47	-0.37	0.07	0.36	-0.49
Net Income	40.67	-161.91	-16.3	-8.84	-14.49	-7.75
Net Income to Common	40.67	-161.91	-16.3	-8.84	-14.49	-7.75
Shares Outstanding (Basic)	232	208	169	151	142	132
Shares Outstanding (Diluted)	242	208	169	151	142	132
Shares Change (YoY)	22.37%	22.84%	12.07%	6.35%	7.55%	8.08%
EPS (Basic)	-0.65	-0.78	-0.10	-0.06	-0.10	-0.06
EPS (Diluted)	-0.65	-0.78	-0.10	-0.06	-0.10	-0.06
Shares Outstanding	282.85	262.78	176.95	155.93	143.99	138.47
Free Cash Flow	-79.88	-79.99	-43.73	-29.19	-26.51	-18.44
Free Cash Flow Per Share	-0.33	-0.38	-0.26	-0.19	-0.19	-0.14
Gross Margin	29.26%	7.30%	6.83%	4.81%	10.27%	13.37%
Operating Margin	-44.35%	-111.45%	-46.01%	-26.10%	-29.88%	-24.49%
Profit Margin	81.34%	-497.98%	-56.52%	-39.26%	-58.44%	-37.19%
FCF Margin	-159.75%	-246.00%	-151.65%	-129.68%	-106.89%	-88.46%
EBITDA	-21.17	-35.19	-12.15	-4.8	-6.11	-3.32
EBITDA Margin	-42.33%	-108.24%	-42.12%	-21.31%	-24.65%	-15.94%
EBIT	-22.18	-36.24	-13.27	-5.87	-7.41	-5.11
EBIT Margin	-44.35%	-111.45%	-46.01%	-26.10%	-29.88%	-24.49%
Effective Tax Rate	-0.20%	0.29%	2.34%	-0.76%	-2.52%	5.97%

Updated May 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.