Aimia Inc. (TSX:AIM)

Aimia Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	503.4	500.8	291.2	1.5	12.6
Revenue Growth (YoY)	0.52%	71.98%	19313.33%	-88.09%	-11.89%
Cost of Revenue	367.1	368.8	225.3	-	-
Gross Profit	136.3	132	65.9	1.5	12.6
Selling, General & Admin	102.7	126.3	116.9	20.7	-24.3
Depreciation & Amortization Expenses	-	-	-	-	-0.7
Other Operating Expenses	14	28.7	-	11.4	-0.8
Total Operating Expenses	116.7	155	116.9	32.1	-25.8
Operating Income	19.6	-23	-51	-30.6	38.4
Interest Income	7.7	9.7	15.7	11.5	4
Interest Expense	-41.8	-17.3	-20.4	-	-
Other Non-Operating Income (Expense)	9.7	-13.3	-123.9	933.6	7.5
Total Non-Operating Income (Expense)	-24.4	-20.9	-128.6	945.1	11.5
Pretax Income	-4.8	-43.9	-180.6	445.3	-12.1
Provision for Income Taxes	7.8	9.6	8	5.2	5
Net Income	-16.2	-56.4	-188	440.1	-16.4
Minority Interest in Earnings	-3.6	-2.9	0.6	-	-
Earnings From Discontinued Operations	-	-	-	-	0.7
Net Income to Common	-16.2	-56.4	-188	440.1	-16.4
Shares Outstanding (Basic)	92	95	85	88	91
Shares Outstanding (Diluted)	92	95	85	88	91
Shares Change (YoY)	-3.05%	12.59%	-3.41%	-3.56%	-2.30%
EPS (Basic)	0.38	-0.75	-2.37	4.88	-0.32
EPS (Diluted)	0.38	-0.75	-2.37	4.88	-0.32
Shares Outstanding	89.5	95.41	94.64	84.16	92.49
Free Cash Flow	39.4	-11.2	-23.5	-17.7	21.4
Free Cash Flow Per Share	0.43	-0.12	-0.28	-0.20	0.24
Gross Margin	27.08%	26.36%	22.63%	100.00%	100.00%
Operating Margin	3.89%	-4.59%	-17.51%	-2040.00%	304.76%
Profit Margin	-2.50%	-10.68%	-64.77%	29340.00%	-130.16%
FCF Margin	7.83%	-2.24%	-8.07%	-1180.00%	169.84%
EBITDA	56.4	12.4	-28.1	-30.5	39.1
EBITDA Margin	11.20%	2.48%	-9.65%	-2033.33%	310.32%
EBIT	19.6	-23	-51	-30.6	38.4
EBIT Margin	3.89%	-4.59%	-17.51%	-2040.00%	304.76%
Effective Tax Rate	-162.50%	-21.87%	-4.43%	1.17%	-41.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.