Aimia Inc. (TSX:AIM)
2.750
+0.040 (1.48%)
Aug 27, 2026, 3:59 PM EST
Aimia Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 294.5 | 109.2 | 95.4 | 109.1 | 505.3 | 34.8 |
Short-Term Investments | 12.1 | - | - | 27.8 | 52.9 | 77.5 |
Cash & Short-Term Investments | 306.6 | 109.2 | 95.4 | 136.9 | 558.2 | 112.3 |
Cash Growth | 334.89% | 14.46% | -30.31% | -75.48% | 397.06% | -31.86% |
Accounts Receivable | 25.2 | 100.9 | 109.8 | 91.1 | 0.7 | 0.9 |
Other Receivables | 0.5 | 3.1 | 9.3 | 11.2 | 2.9 | 0.9 |
Receivables | 25.7 | 104 | 119.1 | 102.3 | 3.6 | 1.8 |
Inventory | 32.3 | 82.3 | 81.8 | 61.2 | - | - |
Prepaid Expenses | 3.1 | 3.4 | 6.6 | 4 | 1.5 | 1.5 |
Restricted Cash | - | - | - | 0.4 | - | 1.8 |
Other Current Assets | 0.2 | 1 | 1.4 | 33.2 | - | - |
Total Current Assets | 367.9 | 299.9 | 304.3 | 338 | 563.3 | 117.4 |
Property, Plant & Equipment | 56 | 150.8 | 153.3 | 149.5 | - | - |
Long-Term Investments | 16.6 | 20.7 | 19.9 | 46 | 189.1 | 267.2 |
Goodwill | 42.1 | 127.8 | 141.4 | 164 | - | 11 |
Other Intangible Assets | 60.2 | 227.7 | 241 | 218.7 | 1.1 | 1.1 |
Long-Term Deferred Tax Assets | 1.8 | 5.8 | 6.7 | 8.8 | - | - |
Other Long-Term Assets | 2 | 2.2 | 33.8 | 38.6 | 49.1 | 34.3 |
Total Assets | 546.6 | 834.9 | 900.4 | 963.6 | 804 | 431 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 14.6 | 51.2 | 54.4 | 51.2 | 3.3 | 2.7 |
Accrued Expenses | - | 10.8 | 12.3 | 11 | - | - |
Short-Term Debt | 2 | 7.5 | 5.2 | 6 | - | - |
Current Portion of Long-Term Debt | 126.6 | 9.1 | 8.1 | 8.3 | - | - |
Current Portion of Leases | 0.9 | 2.9 | 4.2 | 2.9 | - | - |
Current Income Taxes Payable | 0.4 | 5.2 | 9.6 | 4.1 | - | - |
Other Current Liabilities | - | 17 | 9.8 | 13.5 | 6.2 | 7.4 |
Total Current Liabilities | 144.5 | 103.7 | 103.6 | 97 | 9.5 | 10.1 |
Long-Term Debt | 10.8 | 275.2 | 143.2 | 149.7 | - | - |
Long-Term Leases | 4.1 | 7.3 | 8.1 | 8.5 | - | - |
Long-Term Deferred Tax Liabilities | 7.7 | 48.1 | 52.3 | 60.3 | - | - |
Other Long-Term Liabilities | 10.9 | 57 | 64.6 | 65 | 17.6 | 16.9 |
Total Liabilities | 178 | 491.3 | 371.8 | 380.5 | 27.1 | 27 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35.2 | 35.6 | 38 | 256.9 | 4.4 | 4.8 |
Additional Paid-In Capital | 2,205 | 2,207 | 2,221 | 2,229 | 2,229 | 2,265 |
Retained Earnings | -1,896 | -1,965 | -1,998 | -1,910 | -1,702 | -2,130 |
Comprehensive Income & Other | -13.3 | -1.8 | 7.4 | -7.1 | 14.4 | 32.5 |
Total Common Equity | 330.6 | 276 | 268.6 | 568.6 | 545.8 | 172.9 |
Minority Interest | - | 29.6 | 28.9 | 14.5 | - | - |
Shareholders' Equity | 368.6 | 343.6 | 528.6 | 583.1 | 776.9 | 404 |
Total Liabilities & Equity | 546.6 | 834.9 | 900.4 | 963.6 | 804 | 431 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 144.4 | 302 | 168.8 | 175.4 | - | - |
Net Cash (Debt) | 162.2 | -192.8 | -73.4 | -38.5 | 558.2 | 112.3 |
Net Cash Growth | - | - | - | - | 397.06% | -31.86% |
Net Cash Per Share | 1.81 | -2.09 | -0.77 | -0.45 | 6.76 | 1.24 |
Filing Date Shares Outstanding | 88.4 | 89.5 | 95.41 | 93.07 | 84.16 | 90.92 |
Total Common Shares Outstanding | 88.4 | 89.5 | 95.41 | 93.07 | 82.6 | 90.92 |
Working Capital | 223.4 | 196.2 | 200.7 | 241 | 553.8 | 107.3 |
Book Value Per Share | 3.74 | 3.08 | 2.82 | 6.11 | 6.61 | 1.90 |
Tangible Book Value | 228.3 | -79.5 | -113.8 | 185.9 | 544.7 | 160.8 |
Tangible Book Value Per Share | 2.58 | -0.89 | -1.19 | 2.00 | 6.59 | 1.77 |
Land | - | 19.5 | 20.7 | 20.8 | - | - |
Machinery | - | 144.6 | 135.5 | 116.5 | - | - |
Construction In Progress | - | 5.7 | 3.9 | 6.2 | - | - |