Aimia Inc. (TSX: AIM)
Canada
· Delayed Price · Currency is CAD 2.620
0.00 (0.00%)
Jul 22, 2024, 9:37 AM EDT
Aimia Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Net Income | -172.2 | -188 | 440.1 | -16.4 | -4.1 | 1,112 | Upgrade
|
| Depreciation & Amortization | 17 | 10.4 | - | - | 0.5 | 0.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.5 | 12.5 | 0.1 | 0.7 | 1.3 | 1.4 | Upgrade
|
| Depreciation & Amortization, Total | 29.5 | 22.9 | 0.1 | 0.7 | 1.8 | 2.1 | Upgrade
|
| Other Amortization | - | - | - | - | 1.1 | 2.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | 93.1 | 79.3 | -491 | -18.8 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 19.4 | 19.9 | 27.5 | 36.6 | 17.1 | 5.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 11.4 | - | - | - | Upgrade
|
| Stock-Based Compensation | -2.4 | -0.2 | -2.4 | 7.3 | 2.2 | 5 | Upgrade
|
| Other Operating Activities | 23.1 | 37.9 | -4.7 | 8.3 | -22.1 | -90 | Upgrade
|
| Change in Accounts Receivable | -17.7 | 4.4 | 0.3 | 3.7 | 24.8 | -48 | Upgrade
|
| Change in Inventory | 5.7 | 6.7 | - | - | 0.3 | 0.9 | Upgrade
|
| Change in Accounts Payable | 13.7 | 5.6 | -1 | 0.2 | -34 | 2.6 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -6.1 | -34 | Upgrade
|
| Change in Other Net Operating Assets | 0.3 | -0.5 | 2 | -0.2 | 0.3 | -14 | Upgrade
|
| Operating Cash Flow | -7.5 | -12 | -17.7 | 21.4 | -32 | -117.9 | Upgrade
|
| Capital Expenditures | -13.2 | -11.2 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -259.6 | -499.7 | - | - | -6.5 | - | Upgrade
|
| Investment in Securities | 48.3 | 33.4 | 529.3 | -118.9 | 74.8 | 209.9 | Upgrade
|
| Other Investing Activities | 10.3 | 17.4 | -3.3 | - | 40.5 | 390.4 | Upgrade
|
| Investing Cash Flow | -214.2 | -460.1 | 526 | -118.9 | 108.8 | 600.3 | Upgrade
|
| Long-Term Debt Issued | - | 157.5 | - | - | - | - | Upgrade
|
| Total Debt Issued | 157.5 | 157.5 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -1.2 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -85.6 | - | - | -0.7 | -302.3 | Upgrade
|
| Total Debt Repaid | -88.2 | -86.8 | - | - | -0.7 | -302.3 | Upgrade
|
| Net Debt Issued (Repaid) | 69.3 | 70.7 | - | - | -0.7 | -302.3 | Upgrade
|
| Issuance of Common Stock | 30.5 | 30.5 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -36.5 | - | -14.8 | -247.2 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -30.4 | Upgrade
|
| Preferred Dividends Paid | -12.6 | -12.6 | -12.6 | -12.6 | -12.7 | -47.9 | Upgrade
|
| Dividends Paid | -12.6 | -12.6 | -12.6 | -12.6 | -12.7 | -78.3 | Upgrade
|
| Other Financing Activities | -3.5 | -3.5 | - | - | - | -2.3 | Upgrade
|
| Financing Cash Flow | 83.7 | 85.1 | -49.1 | -12.6 | -28.2 | -693.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8.2 | -9.2 | 11.3 | -1.2 | -1.1 | -1.9 | Upgrade
|
| Net Cash Flow | -146.2 | -396.2 | 470.5 | -111.3 | 47.5 | -213.3 | Upgrade
|
| Free Cash Flow | -20.7 | -23.2 | -17.7 | 21.4 | -32 | -117.9 | Upgrade
|
| Free Cash Flow Margin | -6.62% | -11.17% | -3.71% | 169.84% | -223.78% | -92.62% | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.27 | -0.21 | 0.24 | -0.34 | -0.93 | Upgrade
|
| Cash Interest Paid | 8.1 | 7.8 | - | - | 0.3 | 8.1 | Upgrade
|
| Cash Income Tax Paid (Refunded) | 14.4 | 12.1 | 5.2 | 2.6 | 20 | 3.5 | Upgrade
|
| Levered Free Cash Flow | -177.5 | -187.83 | 285.79 | 14.55 | 55.36 | -679.7 | Upgrade
|
| Unlevered Free Cash Flow | -170.44 | -181.14 | 285.79 | 14.55 | 55.93 | -678.39 | Upgrade
|
| Change in Net Working Capital | 119.9 | 125.7 | 0.6 | -14.3 | -55.7 | 738.7 | Upgrade
|
Source: S&P Capital IQ. Standard template.