Aimia Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	272	252	291	311	458	387
Market Cap Growth	18.43%	-13.50%	-6.20%	-32.16%	18.37%	-1.02%
Enterprise Value	506	353	357	-262	370	215
Last Close Price	3.04	2.64	3.13	3.69	4.95	4.13
PE Ratio	-	-	-	0.73	-	-
Forward PE	15.20	-	-	-	-	-
PS Ratio	0.54	0.52	1.40	0.65	36.34	27.05
PB Ratio	0.75	0.48	0.50	0.40	1.13	0.90
P/TBV Ratio	-	2.15	1.57	0.57	2.85	2.07
P/FCF Ratio	6.83	-	-	-	21.39	-
P/OCF Ratio	4.77	119.99	-	-	21.39	-
EV/Sales Ratio	1.01	0.73	1.72	-	29.33	15.00
EV/EBITDA Ratio	8.96	13.07	-	-	-	-
EV/EBIT Ratio	26.38	-	-	-	-	-
EV/FCF Ratio	12.73	-	-	-	17.27	-
Debt / Equity Ratio	0.86	0.32	0.30	-	-	-
Debt / EBITDA Ratio	5.53	5.34	-	-	-	-
Debt / FCF Ratio	7.85	-	-	-	-	-
Net Debt / Equity Ratio	0.57	0.14	0.07	-0.72	-0.28	-0.38
Net Debt / EBITDA Ratio	3.97	2.72	-0.46	-1.21	9.60	27.02
Net Debt / FCF Ratio	5.17	-6.54	-1.64	31.54	-5.25	5.15
Asset Turnover	0.54	0.52	0.24	0.77	0.03	0.03
Inventory Turnover	4.60	5.16	-	-	-	-
Quick Ratio	2.05	2.07	2.47	59.14	11.30	40.11
Current Ratio	2.92	2.94	3.49	59.30	11.62	40.57
Return on Equity (ROE)	-9.87%	-9.63%	-27.73%	74.54%	-4.09%	-3.48%
Return on Assets (ROA)	1.30%	-0.26%	-7.42%	46.75%	-1.77%	-0.96%
Return on Invested Capital (ROIC)	3.28%	-0.62%	-20.66%	178.88%	-4.44%	-2.98%
Return on Capital Employed (ROCE)	2.50%	-0.50%	-12.10%	58.10%	-2.90%	-1.80%
Earnings Yield	-0.40%	-22.38%	-64.53%	141.71%	-3.58%	-1.06%
FCF Yield	14.65%	-4.45%	-8.07%	-5.70%	4.67%	-8.27%
Payout Ratio	-	-	-	2.86%	-	-
Buyback Yield / Dilution	0.30%	-12.59%	-2.54%	9.16%	2.30%	26.60%
Total Shareholder Return	0.30%	-12.59%	-2.54%	9.16%	2.30%	26.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.