AKITA Drilling Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	211	79	64	54	69	37
Market Cap Growth	149.22%	24.54%	16.86%	-20.69%	84.24%	95.83%
Enterprise Value	239.58	106.64	108.19	113.63	150.59	123.93
Last Close Price	3.63	2.03	1.60	1.37	1.73	0.94
PE Ratio	51.65	4.66	5.00	2.98	15.73	-
PS Ratio	1.10	0.39	0.33	0.24	0.34	0.34
PB Ratio	1.17	0.43	0.37	0.35	0.50	0.28
P/TBV Ratio	0.78	0.43	0.37	0.35	0.50	0.28
P/FCF Ratio	25.21	6.39	28.62	4.96	317.57	-
P/OCF Ratio	5.74	1.80	2.10	1.53	3.77	-
EV/Sales Ratio	1.25	0.53	0.56	0.50	0.75	1.13
EV/EBITDA Ratio	6.72	2.97	3.36	2.68	4.36	15.41
EV/EBIT Ratio	37.15	14.32	23.31	8.22	34.96	-
EV/FCF Ratio	28.63	8.60	48.71	10.35	697.18	-
Debt / Equity Ratio	0.20	0.19	0.30	0.45	0.68	0.65
Debt / EBITDA Ratio	1.29	1.01	1.60	1.66	2.76	11.00
Debt / FCF Ratio	4.34	2.93	23.26	6.42	441.24	-
Net Debt / Equity Ratio	0.16	0.15	0.26	0.38	0.60	0.66
Net Debt / EBITDA Ratio	1.01	0.76	1.38	1.40	2.37	10.78
Net Debt / FCF Ratio	3.41	2.22	20.09	5.40	379.61	-4.36
Asset Turnover	0.76	0.77	0.73	0.85	0.78	0.44
Quick Ratio	2.52	1.94	1.64	1.82	1.96	1.22
Current Ratio	2.66	2.04	1.65	1.85	2.02	1.27
Return on Equity (ROE)	2.86%	9.57%	9.63%	12.62%	2.07%	-15.91%
Return on Assets (ROA)	-0.43%	2.86%	1.74%	5.20%	1.32%	-8.64%
Return on Invested Capital (ROIC)	-0.51%	3.49%	2.15%	6.35%	1.55%	-9.78%
Return on Capital Employed (ROCE)	-0.46%	3.21%	2.00%	5.89%	1.87%	-9.04%
Earnings Yield	1.34%	21.44%	20.00%	33.58%	6.36%	-
FCF Yield	3.97%	15.66%	3.49%	20.17%	0.31%	-
Buyback Yield / Dilution	-0.66%	2.69%	0.07%	-0.04%	-1.22%	0.00%
Total Shareholder Return	-0.66%	2.69%	0.07%	-0.04%	-1.22%	0.00%