Andean Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	359.83	254	125.32	108.05	144.21
Revenue Growth (YoY)	41.66%	102.68%	15.99%	-25.07%	10.36%
Cost of Revenue	-201.96	-165.31	-103.91	91.13	95.01
Gross Profit	141.52	68.56	16.18	9.7	38.81
Selling, General & Admin	-10.32	-19.09	-7.56	14.91	14.73
Depreciation & Amortization Expenses	-16.35	-20.13	-5.23	7.21	10.39
Exploration Expenses	-8.02	-4.66	-5.29	3.62	3.89
Total Operating Expenses	-34.68	-43.89	-18.08	25.74	29.01
Operating Income	114.8	41.88	2	-8.82	20.19
Interest Expense	-5.31	-7.64	-2.01	-1.28	-1.29
Other Non-Operating Income (Expense)	44.35	-5.32	39.16	0.03	3.45
Total Non-Operating Income (Expense)	39.05	-12.96	37.14	-1.25	2.16
Pretax Income	153.85	28.92	39.15	-10.07	19.98
Provision for Income Taxes	35.69	9.69	4.39	0.02	15.71
Net Income	118.16	19.22	34.76	-10.09	4.27
Net Income to Common	118.16	19.22	34.76	-10.09	4.27
Net Income Growth	514.64%	-44.70%	-	-	-90.71%
Shares Outstanding (Basic)	149	151	158	158	150
Shares Outstanding (Diluted)	151	154	178	158	152
Shares Change (YoY)	-1.81%	-13.51%	12.79%	4.14%	26.36%
EPS (Basic)	0.79	0.13	0.22	-0.06	0.03
EPS (Diluted)	0.78	0.12	0.20	-0.06	0.03
EPS Growth	550.00%	-40.00%	-	-	-92.11%
Shares Outstanding	149.78	149.8	-	-	-
Free Cash Flow	59.02	34.53	3.29	-4.94	30.23
Free Cash Flow Growth	70.96%	949.07%	-	-	-14.25%
Free Cash Flow Per Share	0.39	0.22	0.02	-0.03	0.20
Gross Margin	39.33%	26.99%	12.91%	8.98%	26.91%
Operating Margin	31.90%	16.49%	1.60%	-8.16%	14.00%
Profit Margin	32.84%	7.57%	27.74%	-9.34%	2.96%
FCF Margin	16.40%	13.59%	2.63%	-4.58%	20.96%
EBITDA	131.15	62.01	7.23	-1.61	30.58
EBITDA Margin	36.45%	24.41%	5.77%	-1.49%	21.20%
EBIT	114.8	41.88	2	-8.82	20.19
EBIT Margin	31.90%	16.49%	1.60%	-8.16%	14.00%
Effective Tax Rate	23.20%	33.52%	11.20%	-0.17%	78.64%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.