Andean Precious Metals Corp. (TSX:APM)
7.04
-0.31 (-4.22%)
Aug 28, 2026, 4:00 PM EST
Andean Precious Metals Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 52.24 | 79.21 | 62.44 | 64.91 | 80.73 | 87.28 |
Short-Term Investments | 40.6 | 60.69 | 19.13 | 5.16 | 5.34 | 4.18 |
Cash & Short-Term Investments | 92.84 | 139.9 | 81.58 | 70.07 | 86.07 | 91.45 |
Cash Growth | 6.35% | 71.50% | 16.42% | -18.59% | -5.89% | 122.94% |
Accounts Receivable | 1.03 | 1.37 | 0.38 | 0.89 | 0.2 | - |
Other Receivables | 5.48 | 3.67 | 4.51 | - | 8.94 | 3.12 |
Receivables | 6.52 | 5.04 | 4.89 | 0.89 | 9.14 | 3.12 |
Inventory | 116.73 | 60.96 | 71.37 | 58.42 | 11.72 | 8.73 |
Prepaid Expenses | 3.64 | 6.45 | 5.59 | - | 2.04 | 1.84 |
Other Current Assets | 4.64 | 0.94 | 0.33 | 15.25 | 0.33 | - |
Total Current Assets | 224.36 | 213.29 | 163.75 | 144.62 | 109.3 | 105.14 |
Property, Plant & Equipment | 121.01 | 122.47 | 106.39 | 92.35 | 16.57 | 20.7 |
Long-Term Investments | 23.91 | 26.94 | 19.41 | - | - | - |
Other Intangible Assets | 6.18 | 7.67 | - | - | - | - |
Long-Term Deferred Tax Assets | 5.1 | 2.24 | 3.09 | 6.16 | 5.35 | 5.99 |
Other Long-Term Assets | 72.76 | 61.33 | 12.48 | 16.78 | 2.64 | 8.46 |
Total Assets | 453.33 | 433.93 | 305.12 | 259.91 | 133.86 | 140.29 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 38.78 | 46.38 | 31.79 | 29.72 | 7.63 | 7.66 |
Accrued Expenses | 9.41 | 6.99 | 5.97 | - | 9.16 | 8.13 |
Current Portion of Long-Term Debt | 4.92 | 4.54 | 39.24 | 8.87 | - | - |
Current Income Taxes Payable | 26.48 | 23.05 | 10.33 | 7.35 | 1.79 | 2.91 |
Other Current Liabilities | - | - | 2.34 | 8.29 | 0.44 | 0.73 |
Total Current Liabilities | 79.59 | 80.96 | 89.68 | 54.23 | 19.03 | 19.43 |
Long-Term Debt | 25.05 | 40.54 | 31.08 | 38.59 | - | - |
Long-Term Deferred Tax Liabilities | 11.82 | 13.71 | 11.23 | 10.63 | - | - |
Other Long-Term Liabilities | 35.52 | 35.08 | 29.27 | 28.28 | 20.41 | 18.3 |
Total Liabilities | 151.98 | 170.28 | 161.26 | 131.72 | 39.43 | 37.74 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 23.11 | 18.74 | 18.72 | 22.83 | 23.16 | 22.56 |
Additional Paid-In Capital | 3.58 | 4.48 | 2.88 | 2.32 | 2.99 | 1.62 |
Retained Earnings | 274.27 | 240.04 | 121.88 | 102.65 | 67.89 | 77.98 |
Comprehensive Income & Other | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
Shareholders' Equity | 301.34 | 263.65 | 143.86 | 128.19 | 94.43 | 102.56 |
Total Liabilities & Equity | 453.33 | 433.93 | 305.12 | 259.91 | 133.86 | 140.29 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.97 | 45.08 | 70.32 | 47.46 | - | - |
Net Cash (Debt) | 62.87 | 94.82 | 11.26 | 22.61 | 86.07 | 91.45 |
Net Cash Growth | 78.14% | 742.25% | -50.21% | -73.73% | -5.89% | 122.99% |
Net Cash Per Share | 0.41 | 0.63 | 0.07 | 0.13 | 0.55 | 0.60 |
Filing Date Shares Outstanding | 149.01 | 149.84 | 149.22 | 156.7 | 158.03 | 157.47 |
Total Common Shares Outstanding | 151.03 | 149.78 | 149.8 | 156.7 | 158.03 | 157.47 |
Working Capital | 144.77 | 132.33 | 74.07 | 90.4 | 90.28 | 85.71 |
Book Value Per Share | 2.00 | 1.76 | 0.96 | 0.82 | 0.60 | 0.65 |
Tangible Book Value | 295.16 | 255.98 | 143.86 | 128.19 | 94.43 | 102.56 |
Tangible Book Value Per Share | 1.95 | 1.71 | 0.96 | 0.82 | 0.60 | 0.65 |
Buildings | 88.89 | 81.9 | 74.22 | - | 24.41 | - |
Machinery | 52.9 | 48.45 | 43.08 | - | 0.55 | 28.86 |
Construction In Progress | 11.41 | 10.55 | 5.52 | - | 1.82 | 2.27 |