Andean Precious Metals Corp. (TSX:APM)
Canada flag Canada · Delayed Price · Currency is CAD
6.90
+1.07 (18.35%)
Sep 2, 2025, 4:00 PM EDT

Andean Precious Metals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
41.9419.2241.94-10.094.2745.96
Upgrade
Depreciation & Amortization
18.5821.786.598.2111.3311.24
Upgrade
Other Amortization
----2.37-
Upgrade
Loss (Gain) From Sale of Assets
1.520.520.52---
Upgrade
Loss (Gain) From Sale of Investments
-7.530.531.26-0.712.46-1.73
Upgrade
Stock-Based Compensation
1.251.030.672.161.8-
Upgrade
Other Operating Activities
30.9914.32-38.470.8216.71-17.21
Upgrade
Change in Accounts Receivable
0.6-0.78-0.47-0.2--
Upgrade
Change in Inventory
-14.36-15.071.45-2.981.94-0.58
Upgrade
Change in Accounts Payable
6.655.994.281.230.762.23
Upgrade
Change in Income Taxes
-4.05---0.49--
Upgrade
Change in Other Net Operating Assets
0.039.1-8.45-0.69-4.75-2.78
Upgrade
Operating Cash Flow
75.6156.649.31-2.7433.6237.44
Upgrade
Operating Cash Flow Growth
177.66%508.55%---10.21%237.81%
Upgrade
Capital Expenditures
-30.05-22.11-6.02-2.2-3.38-2.18
Upgrade
Sale of Property, Plant & Equipment
1.551.55----
Upgrade
Cash Acquisitions
-4.61-4.61-12.92-0.08-
Upgrade
Investment in Securities
-4.87-35.12-1.22-1.52-0.61-0.71
Upgrade
Other Investing Activities
-1.27--0.36--33.13
Upgrade
Investing Cash Flow
-39.25-60.28-20.52-3.72-3.9130.24
Upgrade
Long-Term Debt Issued
-19.41---3.78
Upgrade
Short-Term Debt Repaid
------3.52
Upgrade
Long-Term Debt Repaid
--9.82-7.8-0.15-0.22-44.6
Upgrade
Total Debt Repaid
-36.59-9.82-7.8-0.15-0.22-48.12
Upgrade
Net Debt Issued (Repaid)
-25.679.59-7.8-0.15-0.22-44.35
Upgrade
Issuance of Common Stock
----19.6210
Upgrade
Repurchase of Common Stock
-2.38-4.58-1.66-0.2--
Upgrade
Other Financing Activities
1.71.70.141.07--9.65
Upgrade
Financing Cash Flow
-26.346.71-9.320.7219.4-43.99
Upgrade
Foreign Exchange Rate Adjustments
-20.99-5.534.35-0.81-0.370.79
Upgrade
Miscellaneous Cash Flow Adjustments
--0.36---
Upgrade
Net Cash Flow
-10.98-2.47-15.82-6.5548.7424.48
Upgrade
Free Cash Flow
45.5634.533.29-4.9430.2335.26
Upgrade
Free Cash Flow Growth
238.42%949.39%---14.25%368.90%
Upgrade
Free Cash Flow Margin
16.45%13.59%2.63%-4.58%20.96%26.98%
Upgrade
Free Cash Flow Per Share
0.300.220.02-0.030.200.29
Upgrade
Cash Income Tax Paid
3.043.04-4.09---
Upgrade
Levered Free Cash Flow
24.7320.24-34.94-8.138.5261.79
Upgrade
Unlevered Free Cash Flow
28.2323.73-34.56-7.9938.7463.5
Upgrade
Change in Working Capital
-11.14-0.76-3.19-3.12-2.06-1.13
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.