Automotive Properties Real Estate Investment Trust (TSX:APR.UN)

ShockWave Medical Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	94.37	93.88	92.48	82.86	78.22	75.12
Total Revenue	94.37	93.88	92.48	82.86	78.22	75.12
Revenue Growth (YoY	1.44%	1.50%	11.61%	5.94%	4.12%	11.16%
Property Expenses	14.67	14.55	14.07	12.29	11.14	11.11
Selling, General & Administrative	2.49	2.41	2.24	1.89	1.62	4.22
Other Operating Expenses	4.06	3.96	3.52	3.67	3.05	-
Total Operating Expenses	21.21	20.92	19.83	17.85	15.81	15.33
Operating Income	73.15	72.95	72.66	65.01	62.41	59.8
Interest Expense	-44.98	-34.59	-32.22	8.04	0.4	-33.56
Other Non-Operating Income	3.61	5.97	14.66	12.59	-52.54	6.42
EBT Excluding Unusual Items	32.31	44.34	55.1	85.65	10.26	32.65
Asset Writedown	26.49	27.66	-4.11	-2.29	75.16	-5.68
Pretax Income	58.8	72	50.99	83.37	85.42	26.97
Net Income	58.8	72	50.99	83.37	85.42	26.97
Net Income to Common	58.8	72	50.99	83.37	85.42	26.97
Net Income Growth	7.05%	41.20%	-38.83%	-2.40%	216.77%	-
Basic Shares Outstanding	49	49	40	40	39	38
Diluted Shares Outstanding	49	49	40	40	39	38
Shares Change (YoY)	23.64%	23.57%	-	1.66%	3.67%	-
EPS (Basic)	1.20	1.47	1.28	2.10	2.19	0.72
EPS (Diluted)	1.20	1.47	1.28	2.10	2.19	0.72
EPS Growth	-13.42%	14.27%	-38.83%	-3.99%	205.56%	-
Dividend Per Share	0.804	0.804	0.804	0.804	0.804	0.804
Operating Margin	77.52%	77.71%	78.56%	78.46%	79.79%	79.60%
Profit Margin	62.31%	76.70%	55.13%	100.61%	109.20%	35.89%
EBITDA	73.28	73.1	72.92	65.71	62.59	59.98
EBITDA Margin	77.66%	77.87%	78.84%	79.30%	80.02%	79.84%
D&A For Ebitda	0.13	0.14	0.26	0.7	0.18	0.18
EBIT	73.15	72.95	72.66	65.01	62.41	59.8
EBIT Margin	77.52%	77.71%	78.56%	78.46%	79.79%	79.60%
Funds From Operations (FFO)	48.43	47.88	48.01	46.75	46.53	43.79
FFO Per Share	0.96	0.95	0.96	0.94	0.94	0.91
Adjusted Funds From Operations (AFFO)	-	46.81	45.93	44.71	43.99	40.5
AFFO Per Share	-	0.93	0.92	0.90	0.89	0.84
FFO Payout Ratio	89.68%	82.40%	82.15%	84.34%	84.29%	87.46%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.