Aris Mining Corporation (TSX:ARIS)
24.04
+1.93 (8.73%)
Aug 7, 2026, 3:35 PM EST
Aris Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,269 | 927.66 | 510.6 | 447.67 | 399.96 | 382.61 | |
Revenue Growth | 96.26% | 81.68% | 14.06% | 11.93% | 4.54% | -2.13% |
Cost of Revenue | 514.03 | 414.51 | 314.76 | 261.77 | 195.82 | 183.9 |
Gross Profit | 755.36 | 513.16 | 195.85 | 185.91 | 204.14 | 198.71 |
Selling, General & Admin | 11.22 | 20.78 | -13.04 | -12.73 | -20.61 | -11.5 |
Depreciation & Amortization Expenses | 63.84 | 52.93 | 34.15 | 34.94 | 32.19 | 31.42 |
Other Operating Expenses | 39.9 | 27.45 | 14.43 | 10.16 | 38.87 | 21.54 |
Total Operating Expenses | 114.96 | 101.16 | 35.54 | 32.37 | 50.46 | 41.45 |
Operating Income | 640.4 | 412 | 160.3 | 153.54 | 153.68 | 157.27 |
Interest Income | 14.34 | 12.6 | 6.89 | 10.78 | 6.76 | 1.43 |
Interest Expense | -35.03 | -40.69 | -40.96 | -29.16 | -28.29 | -18.6 |
Other Non-Operating Income (Expense) | -86.41 | -134.22 | -10.3 | -40.66 | -30.38 | 117.97 |
Total Non-Operating Income (Expense) | -107.1 | -162.31 | -44.36 | -59.03 | -51.91 | 100.8 |
Pretax Income | 533.3 | 249.69 | 115.94 | 94.51 | 101.78 | 258.07 |
Provision for Income Taxes | 191.91 | 127.73 | 56.04 | 47.41 | 62.59 | 51.74 |
Net Income | 284.95 | 79.37 | 23.29 | 11.42 | -4.86 | 179.97 |
Minority Interest in Earnings | -0.22 | -1.02 | 1.29 | - | - | 6.26 |
Net Income to Common | 284.73 | 78.35 | 24.58 | 22.84 | -4.86 | 186.23 |
Net Income Growth | 5501.63% | 218.71% | 7.64% | - | - | - |
Shares Outstanding (Basic) | 204 | 189 | 158 | 137 | 108 | 83 |
Shares Outstanding (Diluted) | 206 | 191 | 159 | 137 | 117 | 95 |
Shares Change | 18.59% | 20.54% | 15.78% | 17.31% | 23.14% | -76.44% |
EPS (Basic) | 1.39 | 0.42 | 0.16 | 0.08 | -0.04 | 2.25 |
EPS (Diluted) | 1.38 | 0.41 | 0.14 | 0.08 | -0.25 | 1.59 |
EPS Growth | - | 192.86% | 75.00% | - | - | - |
Free Cash Flow | 175.63 | 129.07 | -40.21 | -9.02 | -38.1 | 17.09 |
Free Cash Flow Growth | 213.68% | - | - | - | - | -76.78% |
Free Cash Flow Per Share | 0.85 | 0.67 | -0.25 | -0.07 | -0.33 | 0.18 |
Dividends Per Share | - | - | - | - | 0.100 | 0.142 |
Dividend Growth | - | - | - | - | -29.87% | 302.75% |
Gross Margin | 59.51% | 55.32% | 38.36% | 41.53% | 51.04% | 51.94% |
Operating Margin | 50.45% | 44.41% | 31.39% | 34.30% | 38.42% | 41.10% |
Profit Margin | 22.45% | 8.56% | 4.56% | 2.55% | -1.21% | 47.04% |
FCF Margin | 13.84% | 13.91% | -7.88% | -2.01% | -9.52% | 4.47% |
EBITDA | 705.7 | 466.09 | 194.38 | 190.05 | 187.21 | 188.81 |
EBITDA Margin | 55.59% | 50.24% | 38.07% | 42.45% | 46.81% | 49.35% |
EBIT | 640.4 | 412 | 160.3 | 153.54 | 153.68 | 157.27 |
EBIT Margin | 50.45% | 44.41% | 31.39% | 34.30% | 38.42% | 41.10% |
Effective Tax Rate | 35.99% | 51.15% | 48.33% | 50.16% | 61.49% | 20.05% |