Aris Mining Corporation (TSX:ARIS)
29.49
+0.88 (3.08%)
Aug 27, 2026, 4:00 PM EST
Aris Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,269 | 927.66 | 510.6 | 447.67 | 399.96 | 382.61 | |
Revenue Growth | 96.26% | 81.68% | 14.06% | 11.93% | 4.54% | 2.03% |
Cost of Revenue | 514.03 | 414.51 | 314.76 | 261.77 | 195.82 | 183.9 |
Gross Profit | 755.36 | 513.16 | 195.85 | 185.91 | 204.14 | 198.71 |
Selling, General & Admin | 65.63 | 48.75 | 32.74 | 28 | 34.02 | 24.9 |
Other Operating Expenses | 23.37 | 12.11 | 5.54 | 0.87 | 4.16 | 2.33 |
Operating Expenses | 189.79 | 155.87 | 77.69 | 68.93 | 71.79 | 60.32 |
Operating Income | 565.57 | 357.29 | 118.15 | 116.98 | 132.35 | 138.4 |
Interest Expense | -32.74 | -38.62 | -27.32 | -26.89 | -28.29 | -18.6 |
Interest & Investment Income | 14.34 | 12.6 | 6.89 | 10.78 | 6.76 | 1.43 |
Earnings From Equity Investments | - | - | -2.88 | 0.06 | -12.93 | 2.19 |
Currency Exchange Gain (Loss) | -80.66 | -42.39 | 12.12 | -18.55 | 4.4 | 2.68 |
Other Non Operating Income (Expenses) | 10.35 | -81.8 | -16.17 | -13 | 13.37 | 49.62 |
EBT Excluding Unusual Items | 476.86 | 207.09 | 90.79 | 69.39 | 115.66 | 175.72 |
Merger & Restructuring Charges | - | - | - | - | -26.88 | -9.82 |
Gain (Loss) on Sale of Investments | - | - | - | -10.56 | -31.05 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 65.8 |
Other Unusual Items | - | - | -11.46 | - | - | - |
Pretax Income | 476.86 | 207.09 | 79.33 | 58.83 | 57.73 | 231.71 |
Income Tax Expense | 191.91 | 127.73 | 56.04 | 47.41 | 62.59 | 51.74 |
Earnings From Continuing Operations | 284.95 | 79.37 | 23.29 | 11.42 | -4.86 | 179.97 |
Minority Interest in Earnings | -0.22 | -1.02 | 1.29 | - | - | 6.26 |
Net Income | 284.73 | 78.35 | 24.58 | 11.42 | -4.86 | 186.23 |
Net Income to Common | 284.73 | 78.35 | 24.58 | 11.42 | -4.86 | 186.23 |
Net Income Growth | 5501.63% | 218.71% | 115.27% | - | - | - |
Shares Outstanding (Basic) | 204 | 189 | 158 | 137 | 108 | 83 |
Shares Outstanding (Diluted) | 208 | 191 | 159 | 137 | 117 | 95 |
Shares Change | 19.71% | 20.54% | 15.78% | 17.31% | 23.14% | 56.32% |
EPS (Basic) | 1.40 | 0.42 | 0.16 | 0.08 | -0.04 | 2.25 |
EPS (Diluted) | 1.37 | 0.41 | 0.14 | 0.08 | -0.25 | 1.59 |
EPS Growth | 5762.40% | 189.31% | 77.15% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.72 | 104.11 | -54.05 | -15.75 | -39.5 | 17.09 |
Free Cash Flow Per Share | 0.66 | 0.54 | -0.34 | -0.12 | -0.34 | 0.18 |
Dividend Per Share | - | - | - | - | 0.100 | 0.142 |
Dividend Growth | - | - | - | - | -29.87% | 302.75% |
Gross Margin | 59.51% | 55.32% | 38.36% | 41.53% | 51.04% | 51.94% |
Operating Margin | 44.55% | 38.52% | 23.14% | 26.13% | 33.09% | 36.17% |
Profit Margin | 22.43% | 8.45% | 4.81% | 2.55% | -1.21% | 48.67% |
Free Cash Flow Margin | 10.85% | 11.22% | -10.59% | -3.52% | -9.88% | 4.47% |
EBITDA | 626.47 | 408.66 | 149.47 | 153.49 | 166.33 | 170.39 |
EBITDA Margin | 49.35% | 44.05% | 29.27% | 34.29% | 41.59% | 44.53% |
D&A For EBITDA | 60.9 | 51.36 | 31.32 | 36.51 | 33.98 | 31.99 |
EBIT | 565.57 | 357.29 | 118.15 | 116.98 | 132.35 | 138.4 |
EBIT Margin | 44.55% | 38.52% | 23.14% | 26.13% | 33.09% | 36.17% |
Effective Tax Rate | 40.24% | 61.68% | 70.64% | 80.59% | 108.41% | 22.33% |