Athabasca Oil Corporation (TSX: ATH)
Canada
· Delayed Price · Currency is CAD 5.40
+0.08 (1.50%)
Jul 19, 2024, 4:00 PM EDT
Athabasca Oil Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,214 | 1,195 | 1,346 | 978.61 | 458.56 | 820.75 | Upgrade
|
| Revenue Growth (YoY) | -4.69% | -11.21% | 37.54% | 113.41% | -44.13% | 3.77% | Upgrade
|
| Cost of Revenue | 750.38 | 780.28 | 817.88 | 589.74 | 406.7 | 543.55 | Upgrade
|
| Gross Profit | 463.39 | 414.79 | 528.07 | 388.87 | 51.86 | 277.2 | Upgrade
|
| Selling, General & Admin | 55.17 | 76.28 | 51.24 | 36.1 | 24.36 | 31.73 | Upgrade
|
| Depreciation & Amortization | 105.29 | 110.8 | 119.58 | 98.64 | 113.17 | 132.85 | Upgrade
|
| Other Operating Expenses | 19.17 | 63.22 | 195.45 | 91.78 | 32.14 | 57.01 | Upgrade
|
| Operating Expenses | 179.63 | 250.3 | 366.26 | 226.52 | 169.66 | 221.59 | Upgrade
|
| Operating Income | 283.77 | 164.49 | 161.8 | 162.35 | -117.8 | 55.61 | Upgrade
|
| Interest Expense | -31.09 | -30.39 | -78.99 | -77.17 | -73.89 | -72.23 | Upgrade
|
| Interest & Investment Income | 12.81 | 11.59 | 3.22 | 0.82 | 2.97 | 8.15 | Upgrade
|
| Net Interest Expenses | -18.27 | -18.8 | -75.76 | -76.35 | -70.92 | -64.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.46 | -2.43 | -4.89 | 7.43 | 6.72 | 29.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.35 | -1.01 | -2.61 | -1.64 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 260.68 | 142.25 | 78.54 | 91.79 | -182 | 20.77 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -179.53 | -179.38 | 0.44 | 20.12 | 21.29 | 222.65 | Upgrade
|
| Asset Writedown | - | - | 80 | 345.7 | -471.84 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.03 | 3.44 | Upgrade
|
| Pretax Income | 81.15 | -37.13 | 158.98 | 457.61 | -657.53 | 246.87 | Upgrade
|
| Income Tax Expense | 37.23 | 14.09 | -413.29 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 43.92 | - | - | - | - | - | Upgrade
|
| Minority Interest in Earnings | 0.11 | - | - | - | - | - | Upgrade
|
| Net Income | 44.02 | -51.22 | 572.27 | 457.61 | -657.53 | 246.87 | Upgrade
|
| Net Income to Common | 44.02 | -51.22 | 572.27 | 457.61 | -657.53 | 246.87 | Upgrade
|
| Net Income Growth | -93.07% | - | 25.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 579 | 584 | 568 | 531 | 529 | 521 | Upgrade
|
| Shares Outstanding (Diluted) | 581 | 584 | 587 | 547 | 529 | 526 | Upgrade
|
| Shares Change (YoY) | -3.23% | -0.54% | 7.35% | 3.38% | 0.48% | 2.36% | Upgrade
|
| EPS (Basic) | 0.08 | -0.09 | 1.01 | 0.86 | -1.24 | 0.47 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.09 | 0.98 | 0.84 | -1.24 | 0.47 | Upgrade
|
| EPS Growth | -92.85% | - | 16.67% | - | - | - | Upgrade
|
| Free Cash Flow | 172 | 165.69 | 168.17 | 102.11 | -134.55 | -106.51 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.28 | 0.29 | 0.19 | -0.25 | -0.20 | Upgrade
|
| Gross Margin | 38.18% | 34.71% | 39.23% | 39.74% | 11.31% | 33.77% | Upgrade
|
| Operating Margin | 23.38% | 13.76% | 12.02% | 16.59% | -25.69% | 6.78% | Upgrade
|
| Profit Margin | 3.63% | -4.29% | 42.52% | 46.76% | -143.39% | 30.08% | Upgrade
|
| Free Cash Flow Margin | 14.17% | 13.86% | 12.49% | 10.43% | -29.34% | -12.98% | Upgrade
|
| EBITDA | 395.76 | 282.17 | 289.8 | 272.9 | 5.78 | 197.97 | Upgrade
|
| EBITDA Margin | 32.61% | 23.61% | 21.53% | 27.89% | 1.26% | 24.12% | Upgrade
|
| D&A For EBITDA | 111.99 | 117.68 | 128 | 110.55 | 123.58 | 142.36 | Upgrade
|
| EBIT | 283.77 | 164.49 | 161.8 | 162.35 | -117.8 | 55.61 | Upgrade
|
| EBIT Margin | 23.38% | 13.76% | 12.02% | 16.59% | -25.69% | 6.78% | Upgrade
|
| Effective Tax Rate | 45.88% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,224 | 1,177 | 1,225 | 833.65 | 504 | 782.48 | Upgrade
|
Source: S&P Capital IQ. Standard template.