Athabasca Oil Corporation (TSX:ATH)
Canada flag Canada · Delayed Price · Currency is CAD
11.50
+0.05 (0.44%)
Nov 9, 2026, 4:00 PM EST

Athabasca Oil Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3911,3101,3561,1951,346978.61
Revenue Growth
2.54%-3.37%13.46%-11.21%37.54%113.41%
Gross Profit
655.89565.13617.86414.79528.07388.87
Operating Income
322.49350.22425.96164.49161.8162.35
Net Income
236.86245.11467.74-51.22572.27457.61
Earnings Per Share
0.490.490.85-0.090.980.84
EPS Growth
-46.12%-42.35%--16.67%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Duvernay Energy
116.6366.1472.1678.48149.67137.55
Eliminations
-106.05-56.59-60.77-26.78-53.22-45.44
Athabasca (Thermal Oil)
1,3811,3011,3451,1431,249886.5
Total
1,3911,3101,3561,1951,346978.61

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
305.01316.37344.84343.31197.53223.06
Total Debt
213.38201.86199.73185.54213.83395.15
Net Cash (Debt)
91.63114.51145.11157.77-16.3-172.1
Net Cash Growth
-30.86%-21.09%-8.03%---
Net Cash Per Share
0.190.230.260.27-0.03-0.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
488.8520.46557.54305.53315.62194.25
Capital Expenditures
-399.71-322.54-268.51-139.83-147.45-92.14
Free Cash Flow
89.1197.91289.03165.69168.17102.11
Free Cash Flow Growth
-58.63%-31.52%74.44%-1.47%64.69%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.15%43.13%45.56%34.71%39.23%39.74%
Operating Margin
23.18%26.73%31.41%13.76%12.02%16.59%
Pretax Margin
22.99%24.97%45.53%-3.11%11.81%46.76%
Profit Margin
17.03%18.71%34.49%-4.29%42.52%46.76%
FCF Margin
6.40%15.10%21.32%13.87%12.50%10.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.5213.875.97-2.471.38
Forward PE
13.9015.209.4110.176.845.81
P/FCF Ratio
62.0017.189.6614.558.406.19
PS Ratio
3.972.602.062.021.050.65