Athabasca Oil Corporation (TSX:ATH)
Canada flag Canada · Delayed Price · Currency is CAD
10.81
-0.01 (-0.05%)
Aug 19, 2026, 12:00 PM EST

Athabasca Oil Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2941,3101,3561,1951,346978.61
Revenue Growth
-6.76%-3.37%13.46%-11.21%37.54%113.41%
Gross Profit
590.45565.13617.86414.79528.07388.87
Operating Income
305.34350.22425.96164.49161.8162.35
Net Income
228.69245.11467.74-51.22572.27457.61
Earnings Per Share
0.470.490.85-0.090.980.84
EPS Growth
-46.77%-42.35%--16.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Athabasca (Thermal Oil)
1,2821,3011,3451,1431,249886.5
Duvernay Energy
103.3766.1472.1678.48149.67137.55
Eliminations
-91.72-56.59-60.77-26.78-53.22-45.44
Total
1,2941,3101,3561,1951,346978.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
291.73316.37344.84343.31197.53223.06
Total Debt
209.41201.86199.73185.54213.83395.15
Net Cash (Debt)
82.32114.51145.11157.77-16.3-172.1
Net Cash Growth
-20.83%-21.09%-8.03%---
Net Cash Per Share
0.170.230.260.27-0.03-0.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
531.64520.46557.54305.53315.62194.25
Capital Expenditures
-384.21-322.54-268.51-139.83-147.45-92.14
Free Cash Flow
147.43197.91289.03165.69168.17102.11
Free Cash Flow Growth
-49.27%-31.52%74.44%-1.47%64.69%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.65%43.13%45.56%34.71%39.23%39.74%
Operating Margin
23.61%26.73%31.41%13.76%12.02%16.59%
Pretax Margin
24.05%24.97%45.53%-3.11%11.81%46.76%
Profit Margin
17.68%18.71%34.49%-4.29%42.52%46.76%
FCF Margin
11.40%15.10%21.32%13.87%12.50%10.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.0413.875.97-2.471.38
Forward PE
14.9615.209.4110.176.845.81
P/FCF Ratio
35.2917.189.6614.558.406.19
PS Ratio
4.022.602.062.021.050.65