Athabasca Oil Corporation (TSX:ATH)
Canada flag Canada · Delayed Price · Currency is CAD
10.62
+0.40 (3.91%)
Jul 29, 2026, 4:00 PM EST

Athabasca Oil Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2741,3141,3701,1771,225833.65
Revenue Growth
-9.22%-4.07%16.36%-3.90%46.92%65.41%
Gross Profit
571.33568.76631.54396.84406.95243.91
Operating Income
356.28380.97680.59209.76316.13454.88
Net Income
228.69245.11467.74-51.22572.27457.61
Earnings Per Share
0.470.490.85-0.090.980.84
EPS Growth
-45.98%-42.35%--16.67%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-70.56-56.59-60.77-26.78-53.22-45.44
Athabasca (Thermal Oil)
1,3321,3011,3451,1431,249886.5
Duvernay Energy
77.0366.1472.1678.48149.67137.55
Total
1,3391,3101,3561,1951,346978.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
291.73316.37344.84343.31197.53223.06
Total Debt
0197.83195.83179.71206.13384.3
Net Cash (Debt)
291.73118.53149163.6-8.61-161.24
Net Cash Growth
170.54%-20.45%-8.92%---
Net Cash Per Share
0.590.240.270.28-0.01-0.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
531.64520.46557.54305.53315.62194.25
Capital Expenditures
-384.21-322.54-268.04-139.83-147.45-92.14
Free Cash Flow
147.43197.91289.5165.69168.17102.11
Free Cash Flow Growth
-49.27%-31.64%74.72%-1.47%64.69%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.83%43.29%46.11%33.71%33.23%29.26%
Operating Margin
27.96%29.00%49.69%17.82%25.81%54.56%
Pretax Margin
24.41%24.91%45.07%-3.15%12.98%54.89%
Profit Margin
18.31%18.86%34.46%-4.35%46.72%54.89%
FCF Margin
11.57%15.06%21.14%14.08%13.73%12.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.8714.356.27-2.461.42
Forward PE
15.0715.209.4110.176.845.81
P/FCF Ratio
39.1317.099.5314.408.406.19
PS Ratio
3.682.572.012.031.150.76