AtkinsRéalis Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,156	14,700	13,333	7,489	4,189	5,426
Market Cap Growth	33.02%	10.25%	78.03%	78.79%	-22.81%	42.25%
Enterprise Value	15,343	14,486	14,776	8,857	5,464	6,784
Last Close Price	91.05	88.60	76.26	42.66	23.86	30.91
PE Ratio	6.03	5.74	47.07	26.08	429.61	8.14
Forward PE	22.98	22.15	24.84	18.81	12.87	15.20
PEG Ratio	-	0.39	0.39	0.39	0.39	0.39
PS Ratio	1.38	1.34	1.38	0.87	0.55	0.74
PB Ratio	2.72	2.67	3.53	2.29	1.46	1.82
P/TBV Ratio	2.78	2.74	3.54	2.29	1.46	1.83
P/FCF Ratio	53.23	51.63	36.44	-199.16	-11.79	194.45
P/OCF Ratio	32.86	31.87	25.36	113.54	-17.07	40.44
EV/Sales Ratio	1.39	1.32	1.53	1.03	0.72	0.92
EV/EBITDA Ratio	15.21	15.03	17.31	12.42	15.94	14.78
EV/EBIT Ratio	21.13	25.00	28.00	19.05	59.87	36.13
EV/FCF Ratio	53.89	50.88	40.39	-235.54	-15.38	243.08
Debt / Equity Ratio	0.16	0.16	0.55	0.56	0.65	0.65
Debt / EBITDA Ratio	1.41	1.36	2.58	3.33	7.27	4.71
Debt / FCF Ratio	4.60	4.60	6.01	-63.13	-7.02	77.44
Net Debt / Equity Ratio	0.03	0.03	0.41	0.58	0.66	0.52
Net Debt / EBITDA Ratio	0.16	0.15	1.79	2.66	5.55	3.35
Net Debt / FCF Ratio	0.52	0.52	4.18	-50.38	-5.35	55.16
Asset Turnover	0.92	0.92	0.90	0.87	0.78	0.73
Inventory Turnover	-	-	-	-	837.70	415.09
Quick Ratio	0.99	0.99	0.94	0.85	0.79	0.77
Current Ratio	1.08	1.08	1.02	0.91	0.85	0.92
Return on Equity (ROE)	55.02%	56.49%	8.10%	9.30%	0.24%	3.80%
Return on Assets (ROA)	3.74%	4.23%	3.84%	4.15%	-0.32%	1.37%
Return on Invested Capital (ROIC)	5.10%	5.76%	5.05%	5.41%	-0.42%	1.81%
Return on Capital Employed (ROCE)	7.32%	8.25%	8.43%	8.20%	1.59%	3.13%
Earnings Yield	17.34%	17.43%	2.12%	3.84%	0.23%	12.28%
FCF Yield	1.88%	1.94%	2.74%	-0.50%	-8.48%	0.51%
Dividend Yield	0.09%	0.09%	0.10%	0.19%	0.34%	0.26%
Payout Ratio	0.52%	0.52%	4.94%	4.89%	144.04%	2.11%
Buyback Yield / Dilution	2.89%	2.86%	0.20%	0.00%	0.00%	0.00%
Total Shareholder Return	2.98%	2.95%	0.30%	0.19%	0.34%	0.26%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.