ATS Corporation (TSX: ATS)

ATS Corporation Income Statement

Financials in millions CAD. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	3,033	2,577	2,183	1,430	1,430
Revenue Growth (YoY)	17.67%	18.08%	52.63%	0.02%	14.05%
Cost of Revenue	2,245	1,852	1,570	1,046	1,068
Gross Profit	787.4	725.81	612.43	384.26	362.14
Selling, General & Admin	449.22	393.77	419.87	250.29	239.9
Research & Development	37.67	29.18	24.29	14.72	11.48
Operating Expenses	449.22	475.83	419.87	250.29	239.9
Operating Income	338.18	222.49	186.61	119.61	95.61
Interest Income	1.98	1.96	0.51	1.62	2.07
Interest Expense	70.68	64.68	32.71	41.77	30.14
Other Expense / Income	23.24	0.27	-0.71	0.01	0.05
Pretax Income	246.69	159.77	154.41	79.46	67.54
Income Tax	52.51	32.07	33.02	15.35	14.59
Net Income	193.74	127.43	122.1	64.09	52.9
Net Income Growth	52.03%	4.37%	90.51%	21.16%	-25.23%
Shares Outstanding (Basic)	98	92	92	92	92
Shares Outstanding (Diluted)	99	92	93	92	92
Shares Change	6.87%	-0.42%	0.28%	-0.10%	-1.69%
EPS (Basic)	1.98	1.39	1.32	0.70	0.57
EPS (Diluted)	1.97	1.38	1.32	0.69	0.57
EPS Growth	42.75%	4.55%	91.30%	21.05%	-24.00%
Free Cash Flow	-67.68	47.5	162.9	153.59	-36.22
Free Cash Flow Per Share	-0.69	0.51	1.76	1.66	-0.39
Gross Margin	25.96%	28.16%	28.06%	26.87%	25.33%
Operating Margin	11.15%	8.63%	8.55%	8.36%	6.69%
Profit Margin	6.39%	4.94%	5.59%	4.48%	3.70%
Free Cash Flow Margin	-2.23%	1.84%	7.46%	10.74%	-2.53%
Effective Tax Rate	21.28%	20.07%	21.38%	19.32%	21.60%
EBITDA	479.36	377.43	308.49	206.5	195.7
EBITDA Margin	15.81%	14.64%	14.13%	14.44%	13.69%
Depreciation & Amortization	141.17	125.49	115.42	70.92	71.4
EBIT	338.18	251.94	193.07	135.59	124.3
EBIT Margin	11.15%	9.77%	8.85%	9.48%	8.69%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.