Avicanna Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.37	0.28	0.45	0.48	1.19	0.03
Cash & Short-Term Investments	0.37	0.28	0.45	0.48	1.19	0.03
Cash Growth	-18.53%	-37.36%	-6.11%	-60.04%	3751.24%	-98.77%
Accounts Receivable	3.47	3.55	2.75	2.97	2.15	2.34
Inventory	4.09	3.85	3.27	4.54	3.24	4.09
Other Current Assets	0.45	0.22	0.47	0.47	0.48	0.9
Total Current Assets	8.39	7.9	6.94	8.46	7.06	7.35
Net Property, Plant & Equipment	12.79	12.39	11.27	11.99	10.39	14.47
Other Intangible Assets	0.57	0.63	0.87	1.19	0.17	0.3
Goodwill	0.33	0.33	0.33	0.33	-	-
Long-Term Investments	-	-	-	-	-	0.18
Total Assets	22.08	21.24	19.41	21.97	17.62	22.3
Accounts Payable	8.25	8.51	7.11	8.87	4.75	7.29
Short-Term Debt	-	-	-	1.56	2.66	1.09
Current Portion of Leases	-	-	0.11	0.15	0.15	0.16
Unearned Revenue	0.38	0.38	0.42	0.42	-	-
Other Current Liabilities	0.08	0.29	0.97	1.39	3.84	3.66
Total Current Liabilities	8.71	9.18	8.6	12.38	11.41	12.2
Long-Term Debt	-	-	-	-	0.18	0.42
Long-Term Leases	-	-	-	0.1	0.22	-
Other Long-Term Liabilities	0.58	0.68	1.11	1.52	2.35	2.78
Total Long-Term Liabilities	0.58	0.68	1.11	1.62	2.76	3.2
Total Liabilities	9.29	9.86	9.71	14	14.16	15.39
Common Stock	89.61	88.26	86.38	81.03	74.89	66.24
Additional Paid-in Capital	21.32	21.06	20.77	19.01	18.52	16.47
Accumulated Other Comprehensive Income	-1.25	-1.24	-2.13	-1.43	-2.97	-4.16
Retained Earnings	-105.82	-105.24	-102.39	-98.71	-90.83	-77.41
Total Common Shareholders' Equity	3.87	2.84	2.62	-0.11	-0.38	1.15
Minority Interest	8.92	8.54	7.08	8.08	3.84	5.76
Shareholders' Equity	12.79	11.39	9.7	7.97	3.46	6.91
Total Liabilities & Equity	22.08	21.24	19.41	21.97	17.62	22.3
Total Debt	-	0	0.11	1.8	3.21	1.66
Net Cash (Debt)	0.37	0.28	0.34	-1.33	-2.02	-1.63
Net Cash Growth	32.60%	-17.17%	-	-	-	-
Net Cash Per Share	0.00	0.00	0.00	-0.02	-0.03	-0.04
Book Value	3.87	2.84	2.62	-0.11	-0.38	1.15
Book Value Per Share	0.03	0.02	0.03	-0.00	-0.01	0.03
Tangible Book Value	2.97	1.88	1.42	-1.63	-0.55	0.85
Tangible Book Value Per Share	0.03	0.02	0.01	-0.02	-0.01	0.02