Avicanna Inc. (TSX:AVCN)
0.1300
0.00 (0.00%)
Aug 28, 2026, 9:11 AM EST
Avicanna Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.2 | 0.28 | 0.45 | 0.48 | 1.19 | 0.03 |
Cash & Short-Term Investments | 0.2 | 0.28 | 0.45 | 0.48 | 1.19 | 0.03 |
Cash Growth | -3.48% | -37.36% | -6.11% | -60.04% | 3751.24% | -98.77% |
Accounts Receivable | 2.8 | 2.42 | 2.39 | 2.28 | 1.37 | 1.13 |
Other Receivables | 1.29 | 1.13 | 0.36 | 0.69 | 0.78 | 1.21 |
Receivables | 4.09 | 3.55 | 2.75 | 2.97 | 2.15 | 2.34 |
Inventory | 4.29 | 3.59 | 3.23 | 4.46 | 3.11 | 3 |
Prepaid Expenses | 0.46 | 0.22 | 0.47 | 0.47 | 0.48 | 0.9 |
Other Current Assets | 0.32 | 0.25 | 0.04 | 0.08 | 0.13 | 1.08 |
Total Current Assets | 9.36 | 7.9 | 6.94 | 8.46 | 7.06 | 7.35 |
Property, Plant & Equipment | 13.94 | 12.39 | 11.27 | 11.99 | 10.39 | 14.47 |
Long-Term Investments | - | - | - | - | - | 0.18 |
Goodwill | 0.33 | 0.33 | 0.33 | 0.33 | - | - |
Other Intangible Assets | 0.51 | 0.63 | 0.87 | 1.19 | 0.17 | 0.3 |
Total Assets | 24.13 | 21.24 | 19.41 | 21.97 | 17.62 | 22.3 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9 | 8.51 | 7.11 | 8.87 | 4.75 | 7.29 |
Short-Term Debt | 0.17 | - | - | - | 1.86 | - |
Current Portion of Long-Term Debt | - | - | - | 1.56 | 0.8 | 1.09 |
Current Portion of Leases | - | - | 0.11 | 0.15 | 0.15 | 0.16 |
Current Unearned Revenue | 0.38 | 0.38 | 0.42 | 0.42 | - | - |
Other Current Liabilities | 0.09 | 0.29 | 0.97 | 1.39 | 3.84 | 3.66 |
Total Current Liabilities | 9.63 | 9.18 | 8.6 | 12.38 | 11.41 | 12.2 |
Long-Term Debt | - | - | - | - | 0.18 | 0.42 |
Long-Term Leases | - | - | - | 0.1 | 0.22 | - |
Long-Term Unearned Revenue | 0.49 | 0.68 | 1.11 | 1.52 | 2.35 | 2.78 |
Total Liabilities | 10.12 | 9.86 | 9.71 | 14 | 14.16 | 15.39 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 90.83 | 88.26 | 86.38 | 81.03 | 74.89 | 66.24 |
Retained Earnings | -106.84 | -105.24 | -102.39 | -98.71 | -90.83 | -77.41 |
Comprehensive Income & Other | 20.61 | 19.82 | 18.63 | 17.58 | 15.55 | 12.31 |
Total Common Equity | 4.6 | 2.84 | 2.62 | -0.11 | -0.38 | 1.15 |
Minority Interest | 9.41 | 8.54 | 7.08 | 8.08 | 3.84 | 5.76 |
Shareholders' Equity | 14.01 | 11.39 | 9.7 | 7.97 | 3.46 | 6.91 |
Total Liabilities & Equity | 24.13 | 21.24 | 19.41 | 21.97 | 17.62 | 22.3 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.17 | - | 0.11 | 1.8 | 3.21 | 1.66 |
Net Cash (Debt) | 0.03 | 0.28 | 0.34 | -1.33 | -2.02 | -1.63 |
Net Cash Growth | -81.91% | -17.17% | - | - | - | - |
Net Cash Per Share | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.04 |
Filing Date Shares Outstanding | 134.38 | 125.79 | 111.86 | 92.29 | 83.2 | 53.41 |
Total Common Shares Outstanding | 134.38 | 118.04 | 110.22 | 90.68 | 74.95 | 45.88 |
Working Capital | -0.28 | -1.28 | -1.67 | -3.92 | -4.34 | -4.84 |
Book Value Per Share | 0.03 | 0.02 | 0.02 | -0.00 | -0.01 | 0.02 |
Tangible Book Value | 3.76 | 1.88 | 1.42 | -1.63 | -0.55 | 0.85 |
Tangible Book Value Per Share | 0.03 | 0.02 | 0.01 | -0.02 | -0.01 | 0.02 |
Land | 8.36 | 7.4 | 6.59 | 6.92 | 5.69 | 7.79 |
Machinery | 6.5 | 5.7 | 5.03 | 5.19 | 4.35 | 5.42 |
Construction In Progress | 0.72 | 0.64 | 0.48 | 0.22 | 0.18 | 0.26 |