TSX:AW Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023
Revenue	294.1	292.3	299.31
Revenue Growth (YoY)	0.61%	-2.34%	-
Cost of Revenue	150.54	157.1	163.95
Gross Profit	143.56	135.2	135.37
Selling, General & Admin	49.73	48.63	47.11
Other Operating Expenses	-0.03	44.23	54.91
Total Operating Expenses	49.7	92.86	102.01
Operating Income	93.86	42.34	33.35
Interest Income	26.49	25.2	22.9
Interest Expense	-43.68	-27.06	-20.58
Other Non-Operating Income (Expense)	-	-9.47	-11.42
Total Non-Operating Income (Expense)	-17.19	-11.34	-9.1
Pretax Income	76.67	49.95	47.08
Provision for Income Taxes	19.83	28.27	-
Net Income	55.2	11.88	24.11
Minority Interest in Earnings	1.64	9.8	13.91
Net Income to Common	55.2	11.88	24.11
Net Income Growth	364.69%	-50.73%	-
Shares Outstanding (Basic)	24	12	9
Shares Outstanding (Diluted)	24	12	9
Shares Change (YoY)	93.47%	31.06%	-
EPS (Basic)	2.30	0.95	2.54
EPS (Diluted)	2.29	0.95	2.54
EPS Growth	141.05%	-62.60%	-
Free Cash Flow	55.92	60.25	15.96
Free Cash Flow Growth	-7.18%	277.48%	-
Free Cash Flow Per Share	2.32	4.84	1.68
Dividends Per Share	1.920	0.375	-
Dividend Growth	412.27%	-	-
Gross Margin	48.81%	46.26%	45.23%
Operating Margin	31.91%	14.49%	11.14%
Profit Margin	19.33%	7.42%	12.70%
FCF Margin	19.01%	20.61%	5.33%
EBITDA	100.54	48.57	38.36
EBITDA Margin	34.19%	16.62%	12.82%
EBIT	93.86	42.34	33.35
EBIT Margin	31.91%	14.49%	11.14%
Effective Tax Rate	25.87%	56.60%	0.00%

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.