Black Diamond Group Limited (TSX:BDI)
Canada flag Canada · Delayed Price · Currency is CAD
17.63
-0.46 (-2.54%)
Aug 26, 2026, 4:00 PM EST

Black Diamond Group Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
508.49456.92403393.51324.54339.55
Revenue Growth
15.17%13.38%2.41%21.25%-4.42%88.79%
Gross Profit
216.66202.61183.77174.45140.09111.63
Operating Income
56.366.0858.7455.8443.9325.47
Net Income
23.434.8425.6530.3626.3820.36
Earnings Per Share
0.340.540.410.490.440.34
EPS Growth
-32.91%31.71%-16.33%11.36%29.41%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Modular Space Solutions
221.34223.84223.94206.71170.73173.55
Workforce Solutions
287.18233.08179.05186.8153.81166
Total
508.52456.92403393.51324.54339.55

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.0424.713.326.518.314.56
Total Debt
410382.49262.66211.74249.06179.68
Net Cash (Debt)
-382.95-357.79-249.34-205.23-240.75-175.13
Net Cash Growth
------
Net Cash Per Share
-5.58-5.54-4.01-3.32-3.98-2.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
109.38130.92111.3613370.7971.14
Capital Expenditures
-91.39-100.68-105.69-65.31-51.05-36.28
Free Cash Flow
17.9930.245.6767.6919.7434.85
Free Cash Flow Growth
-56.42%433.54%-91.63%242.95%-43.37%131.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.61%44.34%45.60%44.33%43.17%32.87%
Operating Margin
11.07%14.46%14.58%14.19%13.54%7.50%
Pretax Margin
7.71%11.27%9.62%10.30%12.40%5.90%
Profit Margin
4.60%7.63%6.37%7.71%8.13%6.00%
FCF Margin
3.54%6.62%1.41%17.20%6.08%10.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1800.1500.1250.0900.0650.013
Dividend Per Share Growth
28.57%20.00%38.89%38.46%420.00%-
Dividend Yield
0.96%1.03%1.35%1.14%1.41%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.5228.9222.3716.1811.0412.89
Forward PE
33.2620.5015.7516.5611.5019.95
P/FCF Ratio
67.5033.31101.257.2614.767.53
PS Ratio
2.392.211.421.250.900.77