Black Diamond Group Limited (TSX:BDI)
Canada flag Canada · Delayed Price · Currency is CAD
21.11
-0.17 (-0.80%)
Nov 6, 2026, 4:00 PM EST

Black Diamond Group Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
563.04456.92403393.51324.54339.55
Revenue Growth
26.34%13.38%2.41%21.25%-4.42%88.79%
Gross Profit
232.12202.61183.77174.45140.09111.63
Operating Income
60.7166.0858.7455.8443.9325.47
Net Income
22.2234.8425.6530.3626.3820.36
Earnings Per Share
0.320.540.410.490.440.34
EPS Growth
-44.72%31.71%-16.33%11.36%29.41%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Modular Space Solutions
221.16223.84223.94206.71170.73173.55
Workforce Solutions
341.88233.08179.05186.8153.81166
Total
563.04456.92403393.51324.54339.55

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.3724.713.326.518.314.56
Total Debt
411.14382.49262.66211.74249.06179.68
Net Cash (Debt)
-386.77-357.79-249.34-205.23-240.75-175.13
Net Cash Growth
------
Net Cash Per Share
-5.54-5.54-4.01-3.32-3.98-2.96

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
112.31130.92111.3613370.7971.14
Capital Expenditures
-97.84-100.68-105.69-65.31-51.05-36.28
Free Cash Flow
14.4730.245.6767.6919.7434.85
Free Cash Flow Growth
-58.54%433.54%-91.63%242.95%-43.37%131.52%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.23%44.34%45.60%44.33%43.17%32.87%
Operating Margin
10.78%14.46%14.58%14.19%13.54%7.50%
Pretax Margin
6.61%11.27%9.62%10.30%12.40%5.90%
Profit Margin
3.95%7.63%6.37%7.71%8.13%6.00%
FCF Margin
2.57%6.62%1.41%17.20%6.08%10.26%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2200.1500.1250.0900.0650.013
Dividend Per Share Growth
26.67%20.00%38.89%38.46%420.00%-
Dividend Yield
1.04%1.01%1.33%1.10%1.32%0.28%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
65.8428.9222.3716.1811.0412.89
Forward PE
36.4020.5015.7516.5611.5019.95
P/FCF Ratio
100.5433.31101.257.2614.767.53
PS Ratio
2.582.211.421.250.900.77