Canadian Banc Corp. (TSX:BK)

Chuy's Holdings Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Other Revenue	143.85	192.12	-8.58	6.92	64.74	-10.88
Revenue	143.85	192.12	-8.58	6.92	64.74	-10.88
Revenue Growth (YoY)	48.39%	-	-	-89.32%	-	-
Gross Profit	143.85	192.12	-8.58	6.92	64.74	-10.88
Selling, General & Admin	6.51	5.73	4.14	2.98	2.85	2.2
Other Operating Expenses	1.01	0.87	0.69	0.45	0.44	0.34
Operating Expenses	7.52	6.6	4.82	3.43	3.3	2.54
Operating Income	136.34	185.52	-13.41	3.49	61.45	-13.43
Interest Expense	-25.88	-25.9	-25.11	-9.32	-5.33	-5.6
Currency Exchange Gain (Loss)	-0.38	0.22	0.02	-0.08	-0.12	-0.12
Other Non Operating Income (Expenses)	1.96	0.57	-1.55	0.83	-0.06	-0.07
EBT Excluding Unusual Items	112.03	160.42	-40.04	-5.08	55.94	-19.22
Pretax Income	112.03	160.42	-40.04	-5.08	55.94	-19.22
Income Tax Expense	0.48	0.4	0.37	0.14	0.06	0.06
Net Income	111.55	160.02	-40.41	-5.22	55.88	-19.27
Net Income to Common	111.55	160.02	-40.41	-5.22	55.88	-19.27
Net Income Growth	82.06%	-	-	-	-	-
Shares Outstanding (Basic)	34	30	22	13	11	11
Shares Outstanding (Diluted)	34	30	22	13	11	11
Shares Change (YoY)	26.98%	36.15%	68.63%	26.02%	-3.86%	-1.24%
EPS (Basic)	3.26	5.25	-1.81	-0.39	5.31	-1.76
EPS (Diluted)	3.26	5.25	-1.81	-0.39	5.31	-1.76
EPS Growth	43.38%	-	-	-	-	-
Dividend Per Share	1.706	1.626	1.921	2.105	1.167	0.703
Dividend Growth	0.38%	-15.39%	-8.73%	80.32%	66.02%	-33.62%
Gross Margin	100.00%	100.00%	-	100.00%	100.00%	-
Operating Margin	94.77%	96.56%	-	50.44%	94.91%	-
Profit Margin	77.55%	83.29%	-	-75.46%	86.31%	-
EBIT	136.34	185.52	-13.41	3.49	61.45	-13.43
EBIT Margin	94.77%	96.56%	-	50.44%	94.91%	-
Effective Tax Rate	0.43%	0.25%	-	-	0.10%	-
Revenue as Reported	143.47	192.34	-8.56	6.84	64.62	-11

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.