Brookfield Corporation (TSX:BN)
57.74
-0.53 (-0.91%)
Aug 20, 2026, 12:00 PM EST
Brookfield Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 77,059 | 75,100 | 86,006 | 95,924 | 92,769 | 75,731 |
Other Revenue | 3,633 | 2,557 | 2,729 | 2,068 | 2,613 | 2,451 |
| 80,692 | 77,657 | 88,735 | 97,992 | 95,382 | 78,182 | |
Revenue Growth | 3.08% | -12.48% | -9.45% | 2.74% | 22.00% | 24.75% |
Cost of Revenue | 54,605 | 52,893 | 64,203 | 77,808 | 75,507 | 64,000 |
Gross Profit | 26,087 | 24,764 | 24,532 | 20,184 | 19,875 | 14,182 |
Selling, General & Admin | 82 | 78 | 76 | 69 | 122 | 116 |
Other Operating Expenses | 4,080 | 4,080 | 3,733 | 3,601 | 3,004 | - |
Operating Expenses | 4,162 | 4,158 | 3,809 | 3,670 | 3,126 | 116 |
Operating Income | 21,925 | 20,606 | 20,723 | 16,514 | 16,749 | 14,066 |
Interest Expense | -17,514 | -17,100 | -16,615 | -15,503 | -10,702 | -7,604 |
Other Non Operating Income (Expenses) | 927 | 867 | -815 | 593 | -780 | 18 |
EBT Excluding Unusual Items | 5,338 | 4,373 | 3,293 | 1,604 | 5,267 | 6,480 |
Impairment of Goodwill | -156 | -156 | -828 | -659 | -121 | -177 |
Gain (Loss) on Sale of Assets | 2,216 | 2,386 | 1,247 | 6,501 | 1,594 | 3,099 |
Asset Writedown | -2,210 | -2,240 | -1,020 | -722 | 457 | 4,596 |
Other Unusual Items | -126 | 7 | 143 | -608 | -533 | 714 |
Pretax Income | 5,062 | 4,370 | 2,835 | 6,116 | 6,664 | 14,712 |
Income Tax Expense | 1,352 | 1,135 | 982 | 1,011 | 1,469 | 2,324 |
Earnings From Continuing Operations | 3,710 | 3,235 | 1,853 | 5,105 | 5,195 | 12,388 |
Minority Interest in Earnings | -2,282 | -1,928 | -1,212 | -3,975 | -3,139 | -8,422 |
Net Income | 1,428 | 1,307 | 641 | 1,130 | 2,056 | 3,966 |
Preferred Dividends & Other Adjustments | 171 | 167 | 168 | 166 | 150 | 174 |
Net Income to Common | 1,257 | 1,140 | 473 | 964 | 1,906 | 3,792 |
Net Income Growth | 86.22% | 141.02% | -50.93% | -49.42% | -49.74% | - |
Shares Outstanding (Basic) | 2,241 | 2,247 | 2,267 | 2,338 | 2,351 | 2,305 |
Shares Outstanding (Diluted) | 2,363 | 2,368 | 2,377 | 2,382 | 2,412 | 2,380 |
Shares Change | -1.80% | -0.38% | -0.23% | -1.24% | 1.34% | 4.28% |
EPS (Basic) | 0.56 | 0.51 | 0.21 | 0.41 | 0.81 | 1.65 |
EPS (Diluted) | 0.54 | 0.49 | 0.20 | 0.41 | 0.79 | 1.59 |
EPS Growth | 86.80% | 138.43% | -49.83% | -48.66% | -50.30% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,413 | -3,794 | -3,603 | -1,602 | 1,515 | 993 |
Free Cash Flow Per Share | -3.98 | -1.60 | -1.52 | -0.67 | 0.63 | 0.42 |
Dividend Per Share | 0.260 | 0.240 | 0.210 | 0.187 | 0.373 | 0.347 |
Dividend Growth | 16.43% | 14.29% | 12.48% | -49.99% | 7.67% | 9.09% |
Gross Margin | 32.33% | 31.89% | 27.65% | 20.60% | 20.84% | 18.14% |
Operating Margin | 27.17% | 26.53% | 23.35% | 16.85% | 17.56% | 17.99% |
Profit Margin | 1.56% | 1.47% | 0.53% | 0.98% | 2.00% | 4.85% |
Free Cash Flow Margin | -11.67% | -4.89% | -4.06% | -1.64% | 1.59% | 1.27% |
EBITDA | 32,657 | 30,985 | 30,460 | 25,589 | 24,432 | 20,503 |
EBITDA Margin | 40.47% | 39.90% | 34.33% | 26.11% | 25.61% | 26.22% |
D&A For EBITDA | 10,732 | 10,379 | 9,737 | 9,075 | 7,683 | 6,437 |
EBIT | 21,925 | 20,606 | 20,723 | 16,514 | 16,749 | 14,066 |
EBIT Margin | 27.17% | 26.53% | 23.35% | 16.85% | 17.56% | 17.99% |
Effective Tax Rate | 26.71% | 25.97% | 34.64% | 16.53% | 22.04% | 15.80% |