Brookfield Wealth Solutions Ltd. (TSX: BNT)
Canada
· Delayed Price · Currency is CAD 82.51
+0.10 (0.12%)
Dec 27, 2024, 2:52 PM EST
TSX: BNT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Premiums & Annuity Revenue | 5,537 | 4,137 | 3,011 | 1,016 | 430 | 325 | Upgrade
|
| Total Interest & Dividend Income | 3,862 | 1,936 | 1,259 | 72 | 35 | 21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 701 | 534 | -185 | -55 | 49 | 36 | Upgrade
|
| Other Revenue | 593 | 413 | 224 | 8 | - | - | Upgrade
|
| Total Revenue | 10,693 | 7,020 | 4,309 | 1,041 | 514 | 382 | Upgrade
|
| Revenue Growth (YoY) | 76.51% | 62.91% | 313.93% | 102.53% | 34.55% | 137.43% | Upgrade
|
| Policy Benefits | 7,282 | 5,036 | 3,209 | 1,125 | 506 | 370 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 500 | 85 | 74 | -30 | - | - | Upgrade
|
| Selling, General & Administrative | 1,165 | 801 | 439 | 35 | 6 | 6 | Upgrade
|
| Reinsurance Income or Expense | -111 | -107 | -78 | -11 | - | - | Upgrade
|
| Total Operating Expenses | 9,058 | 6,029 | 3,800 | 1,141 | 512 | 376 | Upgrade
|
| Operating Income | 1,635 | 991 | 509 | -100 | 2 | 6 | Upgrade
|
| Interest Expense | -334 | -249 | -104 | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -408 | 72 | 127 | -12 | - | - | Upgrade
|
| Pretax Income | 766 | 814 | 532 | -113 | 2 | 6 | Upgrade
|
| Income Tax Expense | -358 | 17 | 31 | -1 | 1 | - | Upgrade
|
| Earnings From Continuing Ops. | 1,124 | 797 | 501 | -112 | 1 | 6 | Upgrade
|
| Minority Interest in Earnings | -18 | -1 | -2 | - | - | - | Upgrade
|
| Net Income | 1,106 | 796 | 499 | -112 | 1 | 6 | Upgrade
|
| Net Income to Common | 1,106 | 796 | 499 | -112 | 1 | 6 | Upgrade
|
| Net Income Growth | 111.88% | 59.52% | - | - | -83.33% | - | Upgrade
|
| Shares Outstanding (Basic) | 172 | 145 | 51 | 34 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 145 | 51 | 34 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 52.92% | 187.75% | 46.76% | 33899.78% | 20.16% | - | Upgrade
|
| EPS (Basic) | 6.43 | 5.47 | 9.87 | -3.25 | 9.87 | 71.16 | Upgrade
|
| EPS (Diluted) | 6.43 | 5.47 | 9.87 | -3.25 | 9.87 | 71.16 | Upgrade
|
| EPS Growth | 38.55% | -44.56% | - | - | -86.13% | - | Upgrade
|
| Free Cash Flow | 2,675 | 1,372 | 620 | 1,687 | 398 | 309 | Upgrade
|
| Free Cash Flow Per Share | 15.54 | 9.43 | 12.26 | 48.97 | 3928.38 | 3664.87 | Upgrade
|
| Dividend Per Share | 0.310 | 0.280 | 0.560 | 0.260 | - | - | Upgrade
|
| Dividend Growth | -11.43% | -50.00% | 115.38% | - | - | - | Upgrade
|
| Operating Margin | 15.29% | 14.12% | 11.81% | -9.61% | 0.39% | 1.57% | Upgrade
|
| Profit Margin | 10.34% | 11.34% | 11.58% | -10.76% | 0.19% | 1.57% | Upgrade
|
| Free Cash Flow Margin | 25.02% | 19.54% | 14.39% | 162.06% | 77.43% | 80.89% | Upgrade
|
| EBITDA | 1,813 | 1,041 | 522 | -99.66 | 2.34 | 6.05 | Upgrade
|
| EBITDA Margin | 16.95% | 14.83% | 12.11% | -9.57% | 0.45% | 1.58% | Upgrade
|
| D&A For EBITDA | 178 | 50 | 13 | 0.34 | 0.34 | 0.05 | Upgrade
|
| EBIT | 1,635 | 991 | 509 | -100 | 2 | 6 | Upgrade
|
| EBIT Margin | 15.29% | 14.12% | 11.81% | -9.61% | 0.39% | 1.57% | Upgrade
|
| Effective Tax Rate | - | 2.09% | 5.83% | - | 50.00% | - | Upgrade
|
| Revenue as Reported | 10,693 | 7,020 | 4,309 | 1,041 | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.