Brookfield Wealth Solutions Ltd. (TSX:BNT)
Canada · Delayed Price · Currency is CAD 59.78
-0.34 (-0.57%)
Nov 18, 2025, 11:42 AM EST
TSX:BNT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Premiums & Annuity Revenue | 7,058 | 8,267 | 4,137 | 3,011 | 1,016 | 430 | Upgrade |
Total Interest & Dividend Income | 5,979 | 4,686 | 1,937 | 1,258 | 72 | 35 | Upgrade |
Gain (Loss) on Sale of Investments | 510 | 369 | 425 | -80 | -55 | 49 | Upgrade |
Other Revenue | 781 | 781 | 413 | 224 | 8 | - | Upgrade |
| 14,328 | 14,103 | 6,912 | 4,413 | 1,041 | 514 | Upgrade | |
Revenue Growth (YoY) | 33.99% | 104.04% | 56.63% | 323.92% | 102.53% | 34.55% | Upgrade |
Policy Benefits | 9,198 | 10,036 | 4,626 | 3,091 | 1,125 | 506 | Upgrade |
Policy Acquisition & Underwriting Costs | 1,452 | 1,237 | 632 | 371 | -30 | - | Upgrade |
Selling, General & Administrative | 1,182 | 1,229 | 777 | 411 | 35 | 6 | Upgrade |
Reinsurance Income or Expense | -10 | -26 | -21 | -13 | -11 | - | Upgrade |
Total Operating Expenses | 11,842 | 12,528 | 6,056 | 3,886 | 1,141 | 512 | Upgrade |
Operating Income | 2,486 | 1,575 | 856 | 527 | -100 | 2 | Upgrade |
Interest Expense | -363 | -362 | -249 | -104 | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | -76 | 127 | 207 | 109 | -12 | - | Upgrade |
EBT Excluding Unusual Items | 2,047 | 1,340 | 814 | 532 | -113 | 2 | Upgrade |
Merger & Restructuring Charges | -127 | -127 | - | - | - | - | Upgrade |
Pretax Income | 1,920 | 1,213 | 814 | 532 | -113 | 2 | Upgrade |
Income Tax Expense | 502 | -34 | 17 | 31 | -1 | 1 | Upgrade |
Earnings From Continuing Ops. | 1,418 | 1,247 | 797 | 501 | -112 | 1 | Upgrade |
Minority Interest in Earnings | -97 | -33 | -1 | -2 | - | - | Upgrade |
Net Income | 1,321 | 1,214 | 796 | 499 | -112 | 1 | Upgrade |
Net Income to Common | 1,321 | 1,214 | 796 | 499 | -112 | 1 | Upgrade |
Net Income Growth | 19.44% | 52.51% | 59.52% | - | - | -83.33% | Upgrade |
Shares Outstanding (Basic) | 426 | 364 | 218 | 76 | 52 | 0 | Upgrade |
Shares Outstanding (Diluted) | 426 | 364 | 218 | 76 | 52 | 0 | Upgrade |
Shares Change (YoY) | 65.17% | 66.76% | 187.75% | 46.76% | 50899.67% | 20.16% | Upgrade |
EPS (Basic) | 3.10 | 3.34 | 3.65 | 6.58 | -2.17 | 9.87 | Upgrade |
EPS (Diluted) | 3.10 | 3.34 | 3.65 | 6.58 | -2.17 | 9.87 | Upgrade |
EPS Growth | -27.68% | -8.54% | -44.56% | - | - | -86.13% | Upgrade |
Free Cash Flow | - | 4,529 | 1,372 | 620 | 1,687 | 398 | Upgrade |
Free Cash Flow Per Share | - | 12.45 | 6.29 | 8.18 | 32.65 | 3928.38 | Upgrade |
Dividend Per Share | 0.053 | 0.213 | 0.187 | 0.373 | 0.173 | - | Upgrade |
Dividend Growth | -74.21% | 14.25% | -49.99% | 115.41% | - | - | Upgrade |
Operating Margin | 17.35% | 11.17% | 12.38% | 11.94% | -9.61% | 0.39% | Upgrade |
Profit Margin | 9.22% | 8.61% | 11.52% | 11.31% | -10.76% | 0.19% | Upgrade |
Free Cash Flow Margin | - | 32.11% | 19.85% | 14.05% | 162.06% | 77.43% | Upgrade |
EBITDA | 2,665 | 1,781 | 906 | 540 | -99.66 | 2.34 | Upgrade |
EBITDA Margin | 18.60% | 12.63% | 13.11% | 12.24% | -9.57% | 0.45% | Upgrade |
D&A For EBITDA | 179 | 206 | 50 | 13 | 0.34 | 0.34 | Upgrade |
EBIT | 2,486 | 1,575 | 856 | 527 | -100 | 2 | Upgrade |
EBIT Margin | 17.35% | 11.17% | 12.38% | 11.94% | -9.61% | 0.39% | Upgrade |
Effective Tax Rate | 26.15% | - | 2.09% | 5.83% | - | 50.00% | Upgrade |
Revenue as Reported | 14,328 | 14,103 | 6,912 | 4,413 | 1,041 | - | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.