TSX:BNT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	5,277	8,267	4,137	3,011	1,016
Total Interest & Dividend Income	5,892	4,686	1,937	1,258	72
Gain (Loss) on Sale of Investments	466	369	425	-80	-55
Other Revenue	-	781	413	224	8
Total Revenue	11,635	14,103	6,912	4,413	1,041
Revenue Growth (YoY)	-17.50%	104.04%	56.63%	323.92%	102.53%
Policy Benefits	6,561	10,036	4,626	3,091	1,125
Policy Acquisition & Underwriting Costs	1,418	1,237	632	371	-30
Selling, General & Administrative	1,361	1,229	777	411	35
Reinsurance Income or Expense	-5	-26	-21	-13	-11
Total Operating Expenses	9,345	12,528	6,056	3,886	1,141
Operating Income	2,290	1,575	856	527	-100
Interest Expense	-379	-362	-249	-104	-1
Other Non Operating Income (Expenses)	-944	127	207	109	-12
EBT Excluding Unusual Items	967	1,340	814	532	-113
Merger & Restructuring Charges	-	-127	-	-	-
Pretax Income	967	1,213	814	532	-113
Income Tax Expense	104	-34	17	31	-1
Earnings From Continuing Ops.	863	1,247	797	501	-112
Minority Interest in Earnings	-97	-33	-1	-2	-
Net Income	766	1,214	796	499	-112
Net Income to Common	766	1,214	796	499	-112
Net Income Growth	-36.90%	52.51%	59.52%	-	-
Shares Outstanding (Basic)	308	364	218	76	52
Shares Outstanding (Diluted)	308	364	218	76	52
Shares Change (YoY)	-15.40%	66.76%	187.75%	46.76%	50899.67%
EPS (Basic)	2.49	3.34	3.65	6.58	-2.17
EPS (Diluted)	2.49	3.34	3.65	6.58	-2.17
EPS Growth	-25.42%	-8.54%	-44.56%	-	-
Free Cash Flow	-	4,529	1,372	620	1,687
Free Cash Flow Per Share	-	12.45	6.29	8.18	32.65
Dividend Per Share	0.240	0.213	0.187	0.373	0.173
Dividend Growth	12.52%	14.25%	-49.99%	115.41%	-
Operating Margin	19.68%	11.17%	12.38%	11.94%	-9.61%
Profit Margin	6.58%	8.61%	11.52%	11.31%	-10.76%
Free Cash Flow Margin	-	32.11%	19.85%	14.05%	162.06%
EBITDA	2,497	1,781	906	540	-99.66
EBITDA Margin	21.46%	12.63%	13.11%	12.24%	-9.57%
D&A For EBITDA	206.67	206	50	13	0.34
EBIT	2,290	1,575	856	527	-100
EBIT Margin	19.68%	11.17%	12.38%	11.94%	-9.61%
Effective Tax Rate	10.76%	-	2.09%	5.83%	-
Revenue as Reported	11,635	14,103	6,912	4,413	1,041

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.