TSX:BNT Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investments in Debt Securities	-	53,802	18,777	16,316	3,700
Investments in Equity & Preferred Securities	-	3,854	3,663	1,253	831
Policy Loans	-	276	390	374	-
Other Investments	109,569	14,975	8,879	4,241	-
Total Investments	109,569	87,699	38,532	29,108	4,865
Cash & Equivalents	13,489	12,243	4,308	2,145	393
Reinsurance Recoverable	12,151	13,715	3,789	636	181
Other Receivables	892	6,711	2,189	1,921	599
Deferred Policy Acquisition Cost	11,683	10,696	2,468	1,585	776
Separate Account Assets	-	1,343	1,189	1,045	-
Property, Plant & Equipment	-	272	294	194	2
Goodwill	-	783	121	121	-
Other Intangible Assets	-	1,690	235	52	3
Other Current Assets	1,435	1,580	7,356	5,855	4,650
Long-Term Deferred Tax Assets	-	760	432	490	20
Other Long-Term Assets	7,962	2,461	730	306	4
Total Assets	157,181	139,953	61,643	43,458	11,493
Accounts Payable	-	-	-	-	57
Insurance & Annuity Liabilities	113,777	101,169	35,176	22,695	8,497
Unpaid Claims	7,277	7,659	7,288	1,786	-
Unearned Premiums	1,272	1,843	2,056	1,086	-
Reinsurance Payable	-	-	-	5,903	75
Current Portion of Long-Term Debt	-	1,005	1,276	1,810	657
Long-Term Debt	8,642	6,927	2,550	2,144	204
Long-Term Leases	-	-	-	10	-
Separate Account Liability	-	1,343	1,189	1,045	-
Other Current Liabilities	-	684	564	278	486
Other Long-Term Liabilities	8,296	6,247	2,695	2,436	-
Total Liabilities	139,264	126,877	52,794	39,193	10,058
Preferred Stock, Redeemable	-	-	2,694	2,580	-
Common Stock	17,586	9,968	5,184	1,890	1,499
Retained Earnings	-	2,054	945	310	-48
Comprehensive Income & Other	-	204	-120	-523	-16
Total Common Equity	17,586	12,226	6,009	1,677	1,435
Minority Interest	331	850	146	8	-
Shareholders' Equity	17,917	13,076	8,849	4,265	1,435
Total Liabilities & Equity	157,181	139,953	61,643	43,458	11,493
Filing Date Shares Outstanding	307.83	263.33	167.17	55.36	39.9
Total Common Shares Outstanding	307.83	263.31	167.17	55.36	39.9
Total Debt	8,642	7,932	3,826	3,964	861
Net Cash (Debt)	4,847	4,311	482	-1,819	-468
Net Cash Growth	12.43%	794.40%	-	-	-
Net Cash Per Share	15.75	11.85	2.21	-23.99	-9.06
Book Value Per Share	57.13	46.43	35.95	30.29	35.97
Tangible Book Value	17,586	9,753	5,653	1,504	1,432
Tangible Book Value Per Share	57.13	37.04	33.82	27.17	35.89
Machinery	-	-	-	-	1

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.