Brookfield Wealth Solutions Ltd. (TSX:BNT)

TSX:BNT Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	-	53,802	18,777	16,316	3,700	1,169
Investments in Equity & Preferred Securities	-	3,854	3,663	1,253	831	3
Policy Loans	-	276	390	374	-	-
Other Investments	104,693	14,975	8,879	4,241	-	-
Total Investments	104,693	87,699	38,532	29,108	4,865	1,179
Cash & Equivalents	13,678	12,243	4,308	2,145	393	35
Reinsurance Recoverable	12,438	13,715	3,789	636	181	192
Other Receivables	868	6,711	2,189	1,921	599	28
Deferred Policy Acquisition Cost	11,461	10,696	2,468	1,585	776	-
Separate Account Assets	-	1,343	1,189	1,045	-	-
Property, Plant & Equipment	-	272	294	194	2	2
Goodwill	-	783	121	121	-	-
Other Intangible Assets	-	1,690	235	52	3	-
Other Current Assets	1,462	1,580	7,356	5,855	4,650	-
Long-Term Deferred Tax Assets	-	760	432	490	20	-
Other Long-Term Assets	8,221	2,461	730	306	4	4
Total Assets	152,821	139,953	61,643	43,458	11,493	1,440
Accounts Payable	-	-	-	-	57	4
Insurance & Annuity Liabilities	109,345	101,169	35,176	22,695	8,497	1,339
Unpaid Claims	7,453	7,659	7,288	1,786	-	-
Unearned Premiums	1,421	1,843	2,056	1,086	-	-
Reinsurance Payable	-	-	-	5,903	75	-
Current Portion of Long-Term Debt	-	1,005	1,276	1,810	657	-
Long-Term Debt	7,773	6,927	2,550	2,144	204	-
Long-Term Leases	-	-	-	10	-	-
Separate Account Liability	-	1,343	1,189	1,045	-	-
Other Current Liabilities	-	684	564	278	486	14
Other Long-Term Liabilities	9,914	6,247	2,695	2,436	-	-
Total Liabilities	135,906	126,877	52,794	39,193	10,058	1,357
Preferred Stock, Redeemable	-	-	2,694	2,580	-	-
Common Stock	16,287	9,968	5,184	1,890	1,499	78
Retained Earnings	-	2,054	945	310	-48	1
Comprehensive Income & Other	-	204	-120	-523	-16	4
Total Common Equity	16,287	12,226	6,009	1,677	1,435	83
Minority Interest	628	850	146	8	-	-
Shareholders' Equity	16,915	13,076	8,849	4,265	1,435	83
Total Liabilities & Equity	152,821	139,953	61,643	43,458	11,493	1,440
Filing Date Shares Outstanding	426.34	263.33	167.17	55.36	39.9	0.1
Total Common Shares Outstanding	426.34	263.31	167.17	55.36	39.9	0.1
Total Debt	7,773	7,932	3,826	3,964	861	-
Net Cash (Debt)	5,905	4,311	482	-1,819	-468	35
Net Cash Growth	3.45%	794.40%	-	-	-	165.90%
Net Cash Per Share	13.85	11.85	2.21	-23.99	-9.06	345.46
Book Value Per Share	53.41	46.43	35.95	30.29	35.97	819.24
Tangible Book Value	16,287	9,753	5,653	1,504	1,432	83
Tangible Book Value Per Share	53.41	37.04	33.82	27.17	35.89	819.24
Machinery	-	-	-	-	1	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.