Brookfield Wealth Solutions Ltd. (TSX: BNT)
Canada
· Delayed Price · Currency is CAD 79.71
+0.76 (0.96%)
Nov 21, 2024, 11:26 AM EST
BNT Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Investments in Debt Securities | - | 18,777 | 16,316 | 3,700 | 1,169 | 75.45 | Upgrade
|
| Investments in Equity & Preferred Securities | - | 3,663 | 1,253 | 831 | 3 | 2.87 | Upgrade
|
| Policy Loans | - | 390 | 374 | - | - | - | Upgrade
|
| Other Investments | 88,247 | 5,769 | 4,241 | - | - | - | Upgrade
|
| Total Investments | 88,247 | 38,532 | 29,108 | 4,865 | 1,179 | 703.88 | Upgrade
|
| Cash & Equivalents | 14,627 | 4,308 | 2,145 | 393 | 35 | 13.36 | Upgrade
|
| Reinsurance Recoverable | 13,229 | 3,789 | 636 | 181 | 192 | 202.65 | Upgrade
|
| Other Receivables | 784 | 2,189 | 1,921 | 599 | 28 | 4.18 | Upgrade
|
| Deferred Policy Acquisition Cost | 10,495 | 2,468 | 1,585 | 776 | - | - | Upgrade
|
| Separate Account Assets | - | 1,189 | 1,045 | - | - | - | Upgrade
|
| Property, Plant & Equipment | - | 294 | 194 | 2 | 2 | 0.28 | Upgrade
|
| Goodwill | - | 121 | 121 | - | - | - | Upgrade
|
| Other Intangible Assets | - | 235 | 52 | 3 | - | 0.04 | Upgrade
|
| Other Current Assets | 1,532 | 7,356 | 5,855 | 4,650 | - | 2.33 | Upgrade
|
| Long-Term Deferred Tax Assets | 952 | 432 | 490 | 20 | - | - | Upgrade
|
| Other Long-Term Assets | 7,246 | 730 | 306 | 4 | 4 | - | Upgrade
|
| Total Assets | 137,112 | 61,643 | 43,458 | 11,493 | 1,440 | 926.71 | Upgrade
|
| Accounts Payable | - | - | - | 57 | 4 | 0.78 | Upgrade
|
| Accrued Expenses | - | - | - | - | - | 2.56 | Upgrade
|
| Insurance & Annuity Liabilities | 97,195 | 27,359 | 22,695 | 8,497 | 1,339 | 856.36 | Upgrade
|
| Unpaid Claims | 7,696 | 7,288 | 1,786 | - | - | - | Upgrade
|
| Unearned Premiums | 2,003 | 2,056 | 1,086 | - | - | - | Upgrade
|
| Reinsurance Payable | - | 7,817 | 5,903 | 75 | - | 0.48 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1,276 | 1,810 | 657 | - | - | Upgrade
|
| Current Portion of Leases | - | - | - | - | - | 0.14 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | - | 0.17 | Upgrade
|
| Long-Term Debt | 8,711 | 2,581 | 2,144 | 204 | - | - | Upgrade
|
| Long-Term Leases | - | 14 | 10 | - | - | 0.05 | Upgrade
|
| Separate Account Liability | - | 1,189 | 1,045 | - | - | - | Upgrade
|
| Other Current Liabilities | - | 576 | 278 | 486 | 14 | 0.71 | Upgrade
|
| Other Long-Term Liabilities | 8,554 | 2,638 | 2,436 | - | - | - | Upgrade
|
| Total Liabilities | 124,159 | 52,794 | 39,193 | 10,058 | 1,357 | 861.26 | Upgrade
|
| Preferred Stock, Redeemable | 2,779 | 2,694 | 2,580 | - | - | - | Upgrade
|
| Common Stock | 9,325 | 5,184 | 1,890 | 1,499 | 78 | 64.61 | Upgrade
|
| Additional Paid-In Capital | - | - | - | - | - | 0.04 | Upgrade
|
| Retained Earnings | - | 945 | 310 | -48 | 1 | - | Upgrade
|
| Comprehensive Income & Other | - | -120 | -523 | -16 | 4 | 0.81 | Upgrade
|
| Total Common Equity | 9,325 | 6,009 | 1,677 | 1,435 | 83 | 65.46 | Upgrade
|
| Minority Interest | 849 | 146 | 8 | - | - | - | Upgrade
|
| Shareholders' Equity | 12,953 | 8,849 | 4,265 | 1,435 | 83 | 65.46 | Upgrade
|
| Total Liabilities & Equity | 137,112 | 61,643 | 43,458 | 11,493 | 1,440 | 926.71 | Upgrade
|
| Filing Date Shares Outstanding | 172.05 | 145.47 | 50.55 | 34.45 | 0.1 | 0.08 | Upgrade
|
| Total Common Shares Outstanding | 172.05 | 145.47 | 50.55 | 34.45 | 0.1 | 0.08 | Upgrade
|
| Total Debt | 8,711 | 3,871 | 3,964 | 861 | - | 0.2 | Upgrade
|
| Net Cash (Debt) | 5,916 | 437 | -1,819 | -468 | 35 | 13.16 | Upgrade
|
| Net Cash Growth | 1503.25% | - | - | - | 165.90% | - | Upgrade
|
| Net Cash Per Share | 34.38 | 3.00 | -35.98 | -13.59 | 345.46 | 156.12 | Upgrade
|
| Book Value Per Share | 54.20 | 41.31 | 33.17 | 41.66 | 819.24 | 776.34 | Upgrade
|
| Tangible Book Value | 9,325 | 5,653 | 1,504 | 1,432 | 83 | 65.42 | Upgrade
|
| Tangible Book Value Per Share | 54.20 | 38.86 | 29.75 | 41.57 | 819.24 | 775.90 | Upgrade
|
| Machinery | - | - | - | 1 | - | 0.13 | Upgrade
|
| Leasehold Improvements | - | - | - | - | - | 0.14 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.