Brookfield Wealth Solutions Ltd. (TSX:BNT)
Canada · Delayed Price · Currency is CAD 90.39
-0.46 (-0.51%)
Aug 15, 2025, 4:00 PM EDT
TSX:BNT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Net Income | 823 | 1,247 | 797 | 501 | -112 | 1 | Upgrade |
Depreciation & Amortization | 220 | 206 | 50 | 13 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -1,967 | -1,668 | -820 | 106 | 28 | -54 | Upgrade |
Reinsurance Recoverable | 1,692 | 1,186 | 186 | 50 | 22 | 10 | Upgrade |
Change in Insurance Reserves / Liabilities | 1,759 | 2,503 | 3,341 | 1,532 | 5,470 | 457 | Upgrade |
Change in Other Net Operating Assets | -600 | -414 | -1,964 | -1,086 | -2,783 | 11 | Upgrade |
Other Operating Activities | 2,132 | 1,386 | -107 | -555 | -177 | -26 | Upgrade |
Operating Cash Flow | 4,170 | 4,569 | 1,507 | 644 | 1,688 | 399 | Upgrade |
Operating Cash Flow Growth | 90.93% | 203.19% | 134.01% | -61.85% | 323.06% | 29.13% | Upgrade |
Capital Expenditures | -39 | -40 | -135 | -24 | -1 | -1 | Upgrade |
Sale of Property, Plant & Equipment | 7 | 34 | 91 | 5 | - | - | Upgrade |
Cash Acquisitions | - | 10,843 | -346 | -4,086 | - | - | Upgrade |
Investment in Securities | -6,041 | -5,596 | -221 | 1,033 | -3,273 | -409 | Upgrade |
Other Investing Activities | 83 | 551 | -125 | 150 | -54 | 27 | Upgrade |
Investing Cash Flow | -8,311 | 1,433 | -1,809 | -4,878 | -3,971 | -385 | Upgrade |
Short-Term Debt Issued | - | 2,358 | 927 | 646 | 1,424 | 222 | Upgrade |
Long-Term Debt Issued | - | 4,791 | 2,242 | 5,256 | 860 | - | Upgrade |
Total Debt Issued | 3,595 | 7,149 | 3,169 | 5,902 | 2,284 | 222 | Upgrade |
Total Debt Repaid | -4,304 | -7,279 | -3,339 | -3,360 | -1,046 | -222 | Upgrade |
Net Debt Issued (Repaid) | -709 | -130 | -170 | 2,542 | 1,238 | - | Upgrade |
Issuance of Common Stock | - | - | - | 450 | 1,410 | 13 | Upgrade |
Repurchases of Common Stock | -16 | -14 | -5 | -6 | -8 | - | Upgrade |
Issuance of Preferred Stock | - | - | - | 2,512 | - | - | Upgrade |
Other Financing Activities | -173 | -46 | 1 | -15 | - | - | Upgrade |
Financing Cash Flow | 2,869 | 1,922 | 2,465 | 5,994 | 2,640 | 13 | Upgrade |
Foreign Exchange Rate Adjustments | 28 | 11 | - | -8 | 1 | -5 | Upgrade |
Net Cash Flow | -1,244 | 7,935 | 2,163 | 1,752 | 358 | 22 | Upgrade |
Free Cash Flow | 4,131 | 4,529 | 1,372 | 620 | 1,687 | 398 | Upgrade |
Free Cash Flow Growth | 104.71% | 230.10% | 121.29% | -63.25% | 323.87% | 28.80% | Upgrade |
Free Cash Flow Margin | 28.74% | 32.11% | 19.85% | 14.05% | 162.06% | 77.43% | Upgrade |
Free Cash Flow Per Share | 14.53 | 18.67 | 9.43 | 12.26 | 48.97 | 3928.38 | Upgrade |
Cash Interest Paid | 255 | 318 | 123 | 85 | 8 | - | Upgrade |
Cash Income Tax Paid | 77 | -28 | 68 | 52 | - | - | Upgrade |
Levered Free Cash Flow | -1,786 | -4,749 | -4,432 | 3,708 | -3,969 | 645.66 | Upgrade |
Unlevered Free Cash Flow | -1,567 | -4,523 | -4,276 | 3,773 | -3,969 | 645.66 | Upgrade |
Change in Working Capital | 2,851 | 3,275 | 1,563 | 496 | 1,933 | 478 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.