Bragg Gaming Group Inc. (TSX:BRAG)

Bragg Gaming Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	106.07	102	93.52	84.73	40.58
Revenue Growth (YoY)	3.99%	9.07%	10.37%	108.82%	-12.59%
Cost of Revenue	47.74	47.96	43.58	39.65	20.87
Gross Profit	58.33	54.05	49.94	45.08	19.7
Selling, General & Admin	63.49	57.8	50.82	46.76	24.13
Total Operating Expenses	63.49	57.8	50.82	46.76	24.13
Operating Income	-5.32	-3.54	-0.78	-0.83	-4.35
Interest Expense	-1.07	-3.16	-2.15	-1.1	-0.24
Other Non-Operating Income (Expense)	-0.16	0.21	0.11	0.85	0.01
Total Non-Operating Income (Expense)	-1.23	-2.95	-2.04	-0.24	-0.23
Pretax Income	-6.39	-6.7	-2.93	-1.93	-4.59
Provision for Income Taxes	1.73	-1.55	0.91	1.56	0.57
Net Income	-8.12	-5.15	-3.84	-3.48	-5.16
Net Income to Common	-8.12	-5.15	-3.84	-3.48	-5.16
Shares Outstanding (Basic)	25	24	23	21	20
Shares Outstanding (Diluted)	25	24	23	21	20
Shares Change (YoY)	4.12%	7.52%	5.61%	9.74%	126.74%
EPS (Basic)	-0.32	-0.21	-0.17	-0.16	-0.27
EPS (Diluted)	-0.32	-0.21	-0.17	-0.16	-0.27
Shares Outstanding	25.55	25.04	23	21.11	19.96
Free Cash Flow	17.57	10.1	11.41	5.21	-0.01
Free Cash Flow Growth	73.89%	-11.42%	118.99%	-	-
Free Cash Flow Per Share	0.69	0.42	0.50	0.24	-0.00
Gross Margin	54.99%	52.98%	53.40%	53.20%	48.56%
Operating Margin	-5.01%	-3.47%	-0.83%	-0.98%	-10.73%
Profit Margin	-7.65%	-5.05%	-4.10%	-4.11%	-12.73%
FCF Margin	16.56%	9.91%	12.20%	6.15%	-0.02%
EBITDA	14.11	13.35	12.29	7.63	0.44
EBITDA Margin	13.30%	13.09%	13.14%	9.00%	1.09%
EBIT	-5.32	-3.54	-0.78	-0.83	-4.35
EBIT Margin	-5.01%	-3.47%	-0.83%	-0.98%	-10.73%
Effective Tax Rate	-27.00%	23.18%	-31.10%	-80.89%	-12.52%

Updated Mar 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.