Bragg Gaming Group Inc. (TSX:BRAG)
Canada · Delayed Price · Currency is CAD 2.470
+0.050 (2.07%)
Jun 1, 2026, 12:47 PM EST
Bragg Gaming Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106.22 | 106.07 | 102 | 93.52 | 84.73 | 40.58 | |
Revenue Growth (YoY) | 2.44% | 3.99% | 9.07% | 10.37% | 108.82% | -12.59% |
Cost of Revenue | 47.95 | 47.74 | 47.96 | 43.58 | 39.65 | 20.87 |
Gross Profit | 58.27 | 58.33 | 54.05 | 49.94 | 45.08 | 19.7 |
Selling, General & Admin | 63.35 | 63.49 | 57.8 | 50.82 | 46.76 | 24.13 |
Total Operating Expenses | 63.35 | 63.49 | 57.8 | 50.82 | 46.76 | 24.13 |
Operating Income | -5.08 | -5.32 | -3.54 | -0.78 | -0.83 | -4.35 |
Interest Expense | -0.55 | -1.07 | -3.16 | -2.15 | -1.1 | -0.24 |
Other Non-Operating Income (Expense) | - | -0.16 | 0.21 | 0.11 | 0.85 | 0.01 |
Total Non-Operating Income (Expense) | -0.55 | -1.23 | -2.95 | -2.04 | -0.24 | -0.23 |
Pretax Income | -5.63 | -6.39 | -6.7 | -2.93 | -1.93 | -4.59 |
Provision for Income Taxes | 1.03 | 1.73 | -1.55 | 0.91 | 1.56 | 0.57 |
Net Income | -6.66 | -8.12 | -5.15 | -3.84 | -3.48 | -5.16 |
Net Income to Common | -6.66 | -8.12 | -5.15 | -3.84 | -3.48 | -5.16 |
Shares Outstanding (Basic) | 25 | 25 | 24 | 23 | 21 | 20 |
Shares Outstanding (Diluted) | 25 | 25 | 24 | 23 | 21 | 20 |
Shares Change (YoY) | 2.73% | 4.12% | 7.52% | 5.61% | 9.74% | 126.74% |
EPS (Basic) | -0.26 | -0.32 | -0.21 | -0.17 | -0.16 | -0.27 |
EPS (Diluted) | -0.26 | -0.32 | -0.21 | -0.17 | -0.16 | -0.27 |
Shares Outstanding | 25.6 | 25.55 | 25.04 | 23 | 21.11 | 19.96 |
Free Cash Flow | 14.78 | 17.57 | 10.1 | 11.41 | 5.21 | -0.01 |
Free Cash Flow Growth | -15.88% | 73.89% | -11.42% | 118.99% | - | - |
Free Cash Flow Per Share | 0.58 | 0.69 | 0.42 | 0.50 | 0.24 | -0.00 |
Gross Margin | 54.86% | 54.99% | 52.98% | 53.40% | 53.20% | 48.56% |
Operating Margin | -4.78% | -5.01% | -3.47% | -0.83% | -0.98% | -10.73% |
Profit Margin | -6.27% | -7.65% | -5.05% | -4.10% | -4.11% | -12.73% |
FCF Margin | 13.91% | 16.56% | 9.91% | 12.20% | 6.15% | -0.02% |
EBITDA | 14.31 | 14.11 | 13.35 | 12.29 | 7.63 | 0.44 |
EBITDA Margin | 13.47% | 13.30% | 13.09% | 13.14% | 9.00% | 1.09% |
EBIT | -5.08 | -5.32 | -3.54 | -0.78 | -0.83 | -4.35 |
EBIT Margin | -4.78% | -5.01% | -3.47% | -0.83% | -0.98% | -10.73% |
Effective Tax Rate | -18.33% | -27.00% | 23.18% | -31.10% | -80.89% | -12.52% |