Bridgemarq Real Estate Services Inc. (TSX:BRE)

TSX:BRE Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	407.38	350.67	48.45	49.87	50.2
Revenue Growth (YoY)	16.17%	623.72%	-2.84%	-0.66%	24.45%
Gross Profit	407.38	350.67	48.45	49.87	50.2
Selling, General & Admin	48.59	40.44	22.04	20.99	20.8
Depreciation & Amortization Expenses	11.69	12	6.89	7.17	7.63
Other Operating Expenses	4.01	4.12	0.2	0.15	-
Operating Income	6.97	8.48	15.32	17.38	17.77
Interest Expense	-15.7	-15.21	-8.77	-8.78	-8.77
Other Non-Operating Income (Expense)	13.27	-8.02	-2.61	13.75	-3.14
Total Non-Operating Income (Expense)	-2.43	-23.23	-11.38	4.97	-11.9
Pretax Income	9.2	-9.17	6.91	25.32	8.83
Provision for Income Taxes	1.93	1.15	2.91	4.36	4.07
Net Income	7.27	-10.32	4	20.97	4.76
Net Income to Common	7.27	-10.32	4	20.97	4.76
Net Income Growth	-	-	-80.94%	340.34%	520.86%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	16	9	9	13	13
Shares Change (YoY)	65.89%	-	-25.97%	-	-
EPS (Basic)	0.77	-1.09	0.42	2.21	0.50
EPS (Diluted)	0.44	-1.09	0.42	1.19	0.50
EPS Growth	-	-	-64.71%	138.00%	525.00%
Free Cash Flow	4.73	15.57	12.79	15.56	15.14
Free Cash Flow Growth	-69.63%	21.70%	-17.77%	2.77%	-23.79%
Free Cash Flow Per Share	0.30	1.64	1.35	1.21	1.18
Dividends Per Share	1.350	1.350	1.350	1.350	1.350
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	1.71%	2.42%	31.61%	34.85%	35.40%
Profit Margin	1.78%	-2.94%	8.25%	42.05%	9.49%
FCF Margin	1.16%	4.44%	26.40%	31.20%	30.16%
EBITDA	19.28	20.96	22.75	25	25.4
EBITDA Margin	4.73%	5.98%	46.94%	50.14%	50.60%
EBIT	6.97	8.48	15.32	17.38	17.77
EBIT Margin	1.71%	2.42%	31.61%	34.85%	35.40%
Effective Tax Rate	20.96%	-12.53%	42.11%	17.20%	46.06%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.