Blackstone Inc. (TSX:BX)

Blackstone Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	126,379	165,425	190,503	131,018	74,464	117,509
Market Cap Growth	-31.90%	-13.16%	45.40%	75.95%	-36.63%	103.09%
Last Close Price	14.95	19.42	-	-	-	-
PE Ratio	30.53	39.96	47.69	71.33	31.48	15.85
PS Ratio	6.49	8.49	10.46	12.91	6.86	4.19
PB Ratio	4.21	5.51	6.79	5.49	2.80	4.28
P/FCF Ratio	-	-	38.71	25.89	9.02	23.68
P/OCF Ratio	-	-	38.03	24.45	8.68	23.30
Debt / Equity Ratio	0.61	0.61	0.69	0.72	0.69	0.41
Debt / FCF Ratio	-	-	3.91	3.38	2.23	2.26
Net Debt / Equity Ratio	0.49	0.49	0.57	0.54	0.47	0.30
Net Debt / FCF Ratio	-	-	3.28	2.56	1.50	1.68
Asset Turnover	0.31	0.31	0.30	0.19	0.19	0.66
Quick Ratio	1.00	1.00	0.86	1.07	1.19	0.85
Current Ratio	1.02	1.02	0.90	1.14	1.25	0.87
Return on Equity (ROE)	29.23%	29.23%	28.95%	12.95%	14.44%	68.19%
Return on Assets (ROA)	13.26%	13.26%	12.98%	5.90%	7.14%	36.69%
Return on Invested Capital (ROIC)	16.75%	17.39%	16.57%	8.06%	9.09%	45.53%
Earnings Yield	3.28%	2.50%	2.10%	1.40%	3.18%	6.31%
FCF Yield	-	-	2.58%	3.86%	11.09%	4.22%
Dividend Yield	4.02%	33.47%	-	-	-	-
Payout Ratio	-	-	94.69%	178.18%	208.70%	43.46%
Buyback Yield / Dilution	-1.77%	-1.77%	-1.49%	-1.95%	-2.89%	-2.30%
Total Shareholder Return	2.25%	31.70%	-1.49%	-1.95%	-2.89%	-2.30%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.