Blackstone Inc. (TSX:BX)
Canada flag Canada · Delayed Price · Currency is CAD
14.77
+0.11 (0.75%)
Oct 26, 2026, 3:59 PM EDT

Blackstone Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
15,46814,21312,6637,6848,01622,176
Revenue Growth
20.93%12.24%64.79%-4.14%-63.85%258.31%
Operating Income
7,6237,0196,2873,1353,36012,897
Net Income
3,5563,0192,7771,3911,7485,857
Earnings Per Share
4.493.873.621.842.368.13
EPS Growth
28.92%6.91%96.74%-22.02%-70.98%447.48%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Net Management & Advisory Fees
8,6058,0167,1346,6636,2835,167
Fee-Related Performance
2,4281,8252,136858.531,4492,025
Other
5,0524,6093,960501.07785.2315,385
Revenue (Total)
16,08514,45013,2308,0238,51822,577

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0382,7662,1523,1274,4552,265
Total Debt
14,19414,55813,36212,94913,5988,862
Net Cash (Debt)
-11,156-11,792-11,210-9,822-9,143-6,597
Net Cash Growth
------
Net Cash Per Share
-14.08-15.11-14.62-13.00-12.34-9.16

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,6633,4824,0576,3363,986
Capital Expenditures
--115.7-61.41-224.23-235.5-64.32
Free Cash Flow
-4,5473,4203,8336,1013,922
Free Cash Flow Growth
-32.96%-10.76%-37.18%55.56%114.97%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
49.28%49.38%49.65%40.79%41.92%58.16%
Pretax Margin
52.70%50.46%51.01%38.49%43.19%61.15%
Profit Margin
22.99%21.24%21.93%18.10%21.80%26.41%
FCF Margin
-32.00%27.01%49.88%76.11%17.68%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6324.7403.9503.3504.4004.060
Dividend Per Share Growth
5.78%20.00%17.91%-23.86%8.37%79.65%
Dividend Yield
4.28%3.08%2.29%2.56%5.94%3.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.5439.9647.6971.3331.4815.85
P/FCF Ratio
17.3626.5338.7125.899.0223.68
PS Ratio
6.088.4910.4612.916.864.19