CAE Inc. (TSX:CAE)
34.23
+0.11 (0.32%)
Oct 2, 2026, 4:00 PM EST
CAE Inc. Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,173 | 1,327 | 1,252 | 1,237 | 1,099 | 1,275 | 1,223 | 1,137 | 1,073 | - | 1,095 | 1,050 | 1,012 | 1,197 | 969.9 | - | 933.3 | 955 | 848.7 | 814.9 | |
Revenue Growth (YoY) | 6.81% | 4.02% | 2.35% | 8.80% | 2.43% | - | 11.78% | 8.25% | 5.98% | - | 12.85% | - | 8.43% | 25.38% | 14.28% | - | 23.99% | 6.79% | 1.96% | 15.64% |
Cost of Revenue | 830.5 | 925.7 | 889.9 | 917.3 | 790.3 | 884.7 | 883.8 | 845.5 | 793.8 | - | 791.9 | 765.3 | 726.3 | 860.6 | 693 | - | 700.4 | 683.4 | 606.2 | 587.3 |
Gross Profit | 342.9 | 401 | 362.2 | 319.3 | 308.3 | 390.7 | 339.6 | 291.1 | 278.7 | - | 302.6 | 284.7 | 285.7 | 336.8 | 276.9 | - | 232.9 | 271.6 | 242.5 | 227.6 |
Selling, General & Admin | 182.9 | 168.9 | 161.7 | 148.3 | 159.4 | 145.2 | 140.2 | 127.6 | 133.5 | - | 141.4 | 132.8 | 124 | 135 | 124.9 | - | 145.9 | 145 | 118.8 | 123.4 |
Research & Development | 40.3 | 44.3 | 26 | 37 | 36.7 | 21.4 | 28.7 | 37.2 | 35.9 | - | 38.1 | 33.3 | 36.7 | 37.8 | 27.1 | - | 40.7 | 34.9 | 31.7 | 30.7 |
Other Operating Expenses | 1.6 | 6.7 | 4 | -5.4 | - | -1.8 | -0.1 | -2.7 | -0.9 | - | - | -1.8 | 2.1 | -10.1 | -1.8 | - | 0.1 | 11.7 | -5.1 | -3.8 |
Operating Expenses | 224.8 | 219.9 | 191.7 | 179.9 | 196.1 | 164.8 | 168.8 | 162.1 | 168.5 | - | 179.5 | 164.3 | 162.8 | 162.7 | 150.2 | - | 186.7 | 191.6 | 145.4 | 150.3 |
Operating Income | 118.1 | 181.1 | 170.5 | 139.4 | 112.2 | 225.9 | 170.8 | 129 | 110.2 | - | 123.1 | 120.4 | 122.9 | 174.1 | 126.7 | - | 46.2 | 80 | 97.1 | 77.3 |
Interest Expense | -43.7 | -43.7 | -46.5 | -48.1 | -48.3 | -51.6 | -50.6 | -47.6 | -44.1 | - | -46.5 | -45.3 | -43.9 | -42.2 | -43.4 | - | -32.5 | -28.6 | -28.4 | -29.3 |
Interest & Investment Income | 3.3 | 3.2 | 3.1 | 2.4 | 3.3 | 3.4 | 3.5 | 3.5 | 3.4 | - | 2.7 | 2.5 | 2.7 | 2.5 | 3 | - | 2.3 | 2.2 | 2.1 | 2.7 |
Earnings From Equity Investments | 17 | 19.9 | 25.3 | 15.9 | 21.6 | 25.1 | 19.2 | 20 | 24 | - | 16.7 | 14.3 | 16.6 | 19.3 | 14.4 | - | 11.4 | 15.3 | 13.1 | 11.8 |
Currency Exchange Gain (Loss) | - | -3.2 | - | - | - | 1.4 | - | - | - | - | 4.8 | 0.4 | -1.9 | -0.8 | 5.1 | - | 2.5 | -2.6 | 1.2 | 0.3 |
Other Non Operating Income (Expenses) | -5.1 | -6 | -10.7 | -11.2 | -9.6 | -8.3 | -9.5 | -8.8 | -8.8 | - | -8.1 | -3.8 | -11.6 | -9.9 | -6.5 | - | -5.2 | -4.7 | -6.9 | -7.1 |
EBT Excluding Unusual Items | 89.6 | 151.3 | 141.7 | 98.4 | 79.2 | 195.9 | 133.4 | 96.1 | 84.7 | - | 92.7 | 88.5 | 84.8 | 143 | 99.3 | - | 24.7 | 61.6 | 78.2 | 55.7 |
Merger & Restructuring Charges | -48.3 | -84.4 | - | - | - | - | - | -30.9 | -25.6 | - | -23.5 | -37.9 | -15 | -15.1 | -4.9 | - | -21.5 | -36 | -47.2 | -51.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | 72.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | 14 | - | - | - | -18.9 | - | - | - | - | - | - | 5.4 | - | - | - | - | 35.2 | - | - |
Pretax Income | 41.3 | 80.9 | 141.7 | 98.4 | 79.2 | 183.4 | 206 | 65.2 | 59.1 | - | 69.2 | 50.6 | 75.2 | 127.9 | 94.4 | - | 3.2 | 60.8 | 31 | 4.2 |
Income Tax Expense | 8.7 | 6.6 | 29.6 | 22.3 | 19 | 45.2 | 34.8 | 10.4 | 8.3 | - | 8.2 | -8.3 | 7.9 | 30.8 | 16.5 | - | -0.5 | 3.7 | 2.6 | -13 |
Earnings From Continuing Operations | 32.6 | 74.3 | 112.1 | 76.1 | 60.2 | 138.2 | 171.2 | 54.8 | 50.8 | - | 61 | 58.9 | 67.3 | 97.1 | 77.9 | - | 3.7 | 57.1 | 28.4 | 17.2 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | -1.9 | 2.2 | 0.5 | 4.8 | 2.1 | - | - | - | - | - |
Net Income to Company | 32.6 | 74.3 | 112.1 | 76.1 | 60.2 | 138.2 | 171.2 | 54.8 | 50.8 | - | 59.1 | 61.1 | 67.8 | 101.9 | 80 | - | 3.7 | 57.1 | 28.4 | 17.2 |
Minority Interest in Earnings | -1.6 | -1.2 | -3.2 | -2.2 | -3 | -2.3 | -2.6 | -2.3 | -2.5 | - | -2.6 | -2.7 | -2.5 | -3.5 | -1.9 | - | -2 | -2 | -2.2 | -3.2 |
Net Income | 31 | 73.1 | 108.9 | 73.9 | 57.2 | 135.9 | 168.6 | 52.5 | 48.3 | - | 56.5 | 58.4 | 65.3 | 98.4 | 78.1 | - | 1.7 | 55.1 | 26.2 | 14 |
Net Income to Common | 31 | 73.1 | 108.9 | 73.9 | 57.2 | 135.9 | 168.6 | 52.5 | 48.3 | - | 56.5 | 58.4 | 65.3 | 98.4 | 78.1 | - | 1.7 | 55.1 | 26.2 | 14 |
Net Income Growth (YoY) | -45.80% | -46.21% | -35.41% | 40.76% | 18.43% | - | 198.41% | -10.10% | -26.03% | - | -27.66% | - | 3741.18% | 78.58% | 198.09% | - | -96.34% | 178.28% | -46.31% | - |
Shares Outstanding (Basic) | 322 | 322 | 321 | 321 | 320 | 320 | 319 | 319 | 319 | - | 318 | 318 | 318 | 317 | 318 | - | 317 | 324 | 317 | 317 |
Shares Outstanding (Diluted) | 322 | 323 | 323 | 322 | 321 | 321 | 320 | 319 | 319 | - | 319 | 319 | 319 | 319 | 318 | - | 318 | 324 | 319 | 319 |
Shares Change (YoY) | 0.32% | 0.54% | 0.91% | 1.00% | 0.71% | - | 0.23% | -0.03% | 0.01% | - | 0.24% | - | 0.19% | -1.67% | -0.13% | - | 7.57% | 12.81% | 16.77% | 19.90% |
EPS (Basic) | 0.10 | 0.23 | 0.34 | 0.23 | 0.18 | 0.42 | 0.53 | 0.16 | 0.15 | - | 0.18 | 0.18 | 0.21 | 0.31 | 0.25 | - | 0.01 | 0.17 | 0.08 | 0.04 |
EPS (Diluted) | 0.10 | 0.22 | 0.34 | 0.23 | 0.18 | 0.42 | 0.53 | 0.16 | 0.15 | - | 0.17 | 0.18 | 0.20 | 0.30 | 0.25 | - | 0.01 | 0.17 | 0.08 | 0.04 |
EPS Growth (YoY) | -46.00% | -48.19% | -35.89% | 43.75% | 19.03% | - | 203.65% | -9.55% | -25.58% | - | -29.17% | - | 3659.90% | 84.03% | 207.14% | - | -96.61% | 136.71% | -55.46% | - |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 123.4 | 142.9 | 357 | 126.4 | -122.2 | 213.7 | 327 | 105.1 | -105.5 | - | 135.2 | 118.3 | -139.9 | 117.7 | 158.9 | - | -236.5 | 132.1 | 232.7 | -15.8 |
Free Cash Flow Per Share | 0.38 | 0.44 | 1.11 | 0.39 | -0.38 | 0.67 | 1.02 | 0.33 | -0.33 | - | 0.42 | 0.37 | -0.44 | 0.37 | 0.50 | - | -0.74 | 0.41 | 0.73 | -0.05 |
Gross Margin | 29.22% | 30.23% | 28.93% | 25.82% | 28.06% | 30.63% | 27.76% | 25.61% | 25.99% | - | 27.65% | 27.11% | 28.23% | 28.13% | 28.55% | - | 24.95% | 28.44% | 28.57% | 27.93% |
Operating Margin | 10.06% | 13.65% | 13.62% | 11.27% | 10.21% | 17.71% | 13.96% | 11.35% | 10.27% | - | 11.25% | 11.47% | 12.14% | 14.54% | 13.06% | - | 4.95% | 8.38% | 11.44% | 9.49% |
Profit Margin | 2.64% | 5.51% | 8.70% | 5.98% | 5.21% | 10.66% | 13.78% | 4.62% | 4.50% | - | 5.16% | 5.56% | 6.45% | 8.22% | 8.05% | - | 0.18% | 5.77% | 3.09% | 1.72% |
Free Cash Flow Margin | 10.52% | 10.77% | 28.51% | 10.22% | -11.12% | 16.76% | 26.73% | 9.25% | -9.84% | - | 12.35% | 11.27% | -13.82% | 9.83% | 16.38% | - | -25.34% | 13.83% | 27.42% | -1.94% |
EBITDA | 238.6 | 255.73 | 286 | 253.4 | 225.9 | 295.85 | 277.1 | 229.1 | 208 | - | 218.3 | 211.6 | 215.1 | 231.98 | 215 | - | 128.8 | 132.78 | 177 | 155.9 |
EBITDA Margin | 20.33% | 19.28% | 22.84% | 20.49% | 20.56% | 23.20% | 22.65% | 20.16% | 19.39% | - | 19.95% | 20.15% | 21.25% | 19.37% | 22.17% | - | 13.80% | 13.90% | 20.86% | 19.13% |
D&A For EBITDA | 120.5 | 74.63 | 115.5 | 114 | 113.7 | 69.95 | 106.3 | 100.1 | 97.8 | 37.2 | 95.2 | 91.2 | 92.2 | 57.88 | 88.3 | 81.9 | 82.6 | 52.78 | 79.9 | 78.6 |
EBIT | 118.1 | 181.1 | 170.5 | 139.4 | 112.2 | 225.9 | 170.8 | 129 | 110.2 | - | 123.1 | 120.4 | 122.9 | 174.1 | 126.7 | - | 46.2 | 80 | 97.1 | 77.3 |
EBIT Margin | 10.06% | 13.65% | 13.62% | 11.27% | 10.21% | 17.71% | 13.96% | 11.35% | 10.27% | - | 11.25% | 11.47% | 12.14% | 14.54% | 13.06% | - | 4.95% | 8.38% | 11.44% | 9.49% |
Effective Tax Rate | 21.07% | 8.16% | 20.89% | 22.66% | 23.99% | 24.64% | 16.89% | 15.95% | 14.04% | - | 11.85% | - | 10.51% | 24.08% | 17.48% | - | - | 6.09% | 8.39% | - |