CCL Industries Inc. (TSX: CCL.B)
Canada flag Canada · Delayed Price · Currency is CAD
77.68
+0.26 (0.34%)
Nov 22, 2024, 4:00 PM EST

CCL Industries Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
702.1530.2622.7599.1529.7477.1
Upgrade
Depreciation & Amortization
426.5403.3365.3342.4346.4329.6
Upgrade
Loss (Gain) From Sale of Assets
-7-9-13.8-5.9-2.4-3.6
Upgrade
Asset Writedown & Restructuring Costs
9595----
Upgrade
Loss (Gain) on Equity Investments
-20.6-10.5-13.5-5-6-2.1
Upgrade
Stock-Based Compensation
44.749.738.628.314.126.3
Upgrade
Other Operating Activities
-9-29.1-15.5-6.53136.5
Upgrade
Change in Accounts Receivable
-117.839.223.6-129.5-43.290.8
Upgrade
Change in Inventory
-79.177.4-69.6-125.9-38.544.5
Upgrade
Change in Accounts Payable
153.2-120.741.916448.7-197.1
Upgrade
Change in Income Taxes
-6-0.8-4-2.59.7-1.7
Upgrade
Change in Other Net Operating Assets
5.4-21.417.1-19.8-6.6-20.8
Upgrade
Operating Cash Flow
1,1091,003992.8838.7882.9779.5
Upgrade
Operating Cash Flow Growth
5.58%1.06%18.37%-5.01%13.26%0.88%
Upgrade
Capital Expenditures
-500.7-461.6-447.2-323.8-282.8-345.6
Upgrade
Sale of Property, Plant & Equipment
1017.927.816.916.29.9
Upgrade
Cash Acquisitions
-143.5-324.3-287.2-234.4-161.4-40.4
Upgrade
Investing Cash Flow
-634.2-768-706.6-541.3-428-376.1
Upgrade
Long-Term Debt Issued
-330.91,01141.3916.3175.1
Upgrade
Long-Term Debt Repaid
--461.4-718.4-310.8-1,275-331.9
Upgrade
Net Debt Issued (Repaid)
-160.3-130.5292.3-269.5-358.4-156.8
Upgrade
Issuance of Common Stock
14.928.65.450.525.821.7
Upgrade
Repurchase of Common Stock
-145.7-5.1-200---
Upgrade
Common Dividends Paid
-202.2-188.2-170.3-151-128.7-121.1
Upgrade
Financing Cash Flow
-493.3-295.2-72.6-370-461.3-256.2
Upgrade
Foreign Exchange Rate Adjustments
4.7-5.423.8-296.5-32.7
Upgrade
Net Cash Flow
-13.5-65.3237.4-101.60.1114.5
Upgrade
Free Cash Flow
608.6541.7545.6514.9600.1433.9
Upgrade
Free Cash Flow Growth
11.87%-0.71%5.96%-14.20%38.30%3.36%
Upgrade
Free Cash Flow Margin
8.58%8.15%8.55%8.98%11.45%8.15%
Upgrade
Free Cash Flow Per Share
3.363.013.042.853.342.42
Upgrade
Cash Income Tax Paid
255.8246.4206.9196.8138.6132.1
Upgrade
Levered Free Cash Flow
459.71486.95394.36392.09497.19353.09
Upgrade
Unlevered Free Cash Flow
515.53543.76441.93432.09542.13409.46
Upgrade
Change in Net Working Capital
101.120.749.9130.517.566.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.