CES Energy Solutions Corp. (TSX:CEU)
Canada
· Delayed Price · Currency is CAD 6.00
-0.15 (-2.44%)
May 9, 2025, 4:00 PM EDT
CES Energy Solutions Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,398 | 2,354 | 2,164 | 1,922 | 1,196 | 888.05 | Upgrade
|
| Revenue Growth (YoY) | 9.26% | 8.79% | 12.55% | 60.67% | 34.73% | -30.47% | Upgrade
|
| Cost of Revenue | 1,816 | 1,773 | 1,684 | 1,525 | 938.24 | 716.18 | Upgrade
|
| Gross Profit | 581.5 | 581.08 | 479.35 | 396.95 | 258.18 | 171.87 | Upgrade
|
| Selling, General & Admin | 297.93 | 298.97 | 242.17 | 206.18 | 162.54 | 147.7 | Upgrade
|
| Operating Expenses | 313.77 | 314.81 | 256.18 | 229.96 | 184.59 | 171.49 | Upgrade
|
| Operating Income | 267.73 | 266.27 | 223.17 | 166.99 | 73.59 | 0.38 | Upgrade
|
| Interest Expense | -46.21 | -35.6 | -43.85 | -31.11 | -22.55 | -24.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.92 | -26.92 | 6.04 | -10.43 | -0.67 | -0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.29 | 32.2 | 4.21 | 1.31 | 1.38 | 0.7 | Upgrade
|
| EBT Excluding Unusual Items | 225.9 | 235.95 | 189.57 | 126.75 | 51.75 | -23.96 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -2.77 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -248.91 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -12.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.58 | 11.12 | Upgrade
|
| Pretax Income | 225.9 | 235.95 | 189.57 | 126.75 | 52.33 | -276.8 | Upgrade
|
| Income Tax Expense | 45.15 | 44.85 | 34.93 | 31.54 | 2.45 | -53.9 | Upgrade
|
| Earnings From Continuing Operations | 180.75 | 191.11 | 154.64 | 95.22 | 49.88 | -222.9 | Upgrade
|
| Net Income | 180.75 | 191.11 | 154.64 | 95.22 | 49.88 | -222.9 | Upgrade
|
| Net Income to Common | 180.75 | 191.11 | 154.64 | 95.22 | 49.88 | -222.9 | Upgrade
|
| Net Income Growth | 2.64% | 23.58% | 62.41% | 90.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 228 | 232 | 249 | 255 | 255 | 263 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 237 | 255 | 262 | 263 | 263 | Upgrade
|
| Shares Change (YoY) | -5.42% | -7.19% | -2.55% | -0.69% | 0.12% | -3.50% | Upgrade
|
| EPS (Basic) | 0.79 | 0.82 | 0.62 | 0.37 | 0.20 | -0.85 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.81 | 0.61 | 0.36 | 0.19 | -0.85 | Upgrade
|
| EPS Growth | 8.87% | 32.79% | 69.44% | 89.48% | - | - | Upgrade
|
| Free Cash Flow | 180.53 | 216.02 | 229.6 | -55.13 | -100.29 | 132.1 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.91 | 0.90 | -0.21 | -0.38 | 0.50 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.095 | 0.068 | 0.032 | 0.011 | Upgrade
|
| Dividend Growth | 60.00% | 26.32% | 39.71% | 112.50% | 184.44% | -81.25% | Upgrade
|
| Gross Margin | 24.25% | 24.69% | 22.16% | 20.65% | 21.58% | 19.35% | Upgrade
|
| Operating Margin | 11.17% | 11.31% | 10.32% | 8.69% | 6.15% | 0.04% | Upgrade
|
| Profit Margin | 7.54% | 8.12% | 7.15% | 4.95% | 4.17% | -25.10% | Upgrade
|
| Free Cash Flow Margin | 7.53% | 9.18% | 10.61% | -2.87% | -8.38% | 14.88% | Upgrade
|
| EBITDA | 326.17 | 319.64 | 269.82 | 218.25 | 121.72 | 53.1 | Upgrade
|
| EBITDA Margin | 13.60% | 13.58% | 12.47% | 11.35% | 10.17% | 5.98% | Upgrade
|
| D&A For EBITDA | 58.44 | 53.37 | 46.65 | 51.26 | 48.13 | 52.72 | Upgrade
|
| EBIT | 267.73 | 266.27 | 223.17 | 166.99 | 73.59 | 0.38 | Upgrade
|
| EBIT Margin | 11.17% | 11.31% | 10.32% | 8.69% | 6.15% | 0.04% | Upgrade
|
| Effective Tax Rate | 19.99% | 19.01% | 18.43% | 24.88% | 4.68% | - | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.