Centerra Gold Inc. (TSX:CG)
Canada
· Delayed Price · Currency is CAD 9.13
+0.04 (0.44%)
Mar 31, 2025, 4:00 PM EST
Centerra Gold Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 80.39 | -81.28 | -77.21 | -381.77 | 408.54 | Upgrade
|
| Depreciation & Amortization | 328.81 | 172.76 | 158 | 93.77 | 104.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.71 | - | 96.95 | -125.77 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -86.59 | - | - | -97.27 | - | Upgrade
|
| Stock-Based Compensation | 5.2 | 10 | 0.77 | 1.36 | 20.35 | Upgrade
|
| Other Operating Activities | -62.14 | 100.88 | -116.46 | 793.36 | -283.38 | Upgrade
|
| Change in Accounts Receivable | 0.74 | 6.77 | -13.65 | -6.52 | 46.44 | Upgrade
|
| Change in Inventory | 7.34 | 40.23 | -76.4 | -21.4 | -10.68 | Upgrade
|
| Change in Accounts Payable | 26.96 | -8.58 | 30.96 | 15.06 | 12.78 | Upgrade
|
| Change in Income Taxes | - | -2.35 | -4.8 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -8.02 | 7.17 | -0.13 | 0.09 | -25.95 | Upgrade
|
| Operating Cash Flow | 298.4 | 245.6 | -1.98 | 414.76 | 930.02 | Upgrade
|
| Operating Cash Flow Growth | 21.50% | - | - | -55.40% | 178.32% | Upgrade
|
| Capital Expenditures | -159.79 | -116.81 | -257.67 | -92.5 | -103.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.96 | 1.52 | 2.03 | 11.87 | - | Upgrade
|
| Investment in Securities | -7.35 | 25 | - | 210.29 | 4.37 | Upgrade
|
| Other Investing Activities | -27.02 | - | - | -93.23 | -204.19 | Upgrade
|
| Investing Cash Flow | -193.2 | -90.29 | -255.64 | 36.43 | -303.38 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 250 | Upgrade
|
| Long-Term Debt Repaid | -7.68 | -6.8 | -6.76 | -6.48 | -333.51 | Upgrade
|
| Net Debt Issued (Repaid) | -7.68 | -6.8 | -6.76 | -6.48 | -83.51 | Upgrade
|
| Issuance of Common Stock | 3.89 | 2.06 | 3.48 | 5.04 | 7.79 | Upgrade
|
| Repurchase of Common Stock | -44.05 | -20.42 | -104.5 | - | - | Upgrade
|
| Common Dividends Paid | -43.51 | -44.91 | -47.67 | -45.04 | -39.76 | Upgrade
|
| Other Financing Activities | -2.12 | -4.21 | -2.26 | -2.65 | -8.52 | Upgrade
|
| Financing Cash Flow | -93.47 | -74.28 | -157.69 | -49.14 | -123.99 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0.19 | Upgrade
|
| Net Cash Flow | 11.73 | 81.03 | -415.31 | 402.05 | 502.46 | Upgrade
|
| Free Cash Flow | 138.61 | 128.79 | -259.65 | 322.26 | 826.45 | Upgrade
|
| Free Cash Flow Growth | 7.62% | - | - | -61.01% | 2281.29% | Upgrade
|
| Free Cash Flow Margin | 11.41% | 11.76% | -30.54% | 35.80% | 114.58% | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.59 | -0.97 | 1.08 | 2.80 | Upgrade
|
| Cash Interest Paid | 2.12 | 4.21 | 2.26 | 2.65 | 8.52 | Upgrade
|
| Cash Income Tax Paid | 109.11 | 44.2 | 55.63 | 17.18 | -18.49 | Upgrade
|
| Levered Free Cash Flow | 189.65 | 200.48 | -152.92 | 602.23 | 118.04 | Upgrade
|
| Unlevered Free Cash Flow | 190.33 | 200.89 | -152.49 | 602.68 | 120.87 | Upgrade
|
| Change in Net Working Capital | 28.85 | -129.39 | 87.83 | -470.44 | -76.74 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.