Cogeco Inc. (TSX:CGO)
Canada flag Canada · Delayed Price · Currency is CAD
61.52
+0.50 (0.82%)
Nov 20, 2025, 4:00 PM EST

Cogeco Income Statement

Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 2016 - 2020
3,0083,0743,0812,9952,604
Upgrade
Revenue Growth (YoY)
-2.14%-0.23%2.88%15.02%5.02%
Upgrade
Cost of Revenue
1,5551,6191,6481,5891,378
Upgrade
Gross Profit
1,4531,4551,4331,4061,225
Upgrade
Operating Expenses
719.94678.43625.06625.6515.26
Upgrade
Operating Income
732.97776.39807.87779.99710.21
Upgrade
Interest Expense
-276.96-281.34-259.79-188.57-131.74
Upgrade
Interest & Investment Income
9.9710.3211.11.55-
Upgrade
Currency Exchange Gain (Loss)
3.853.73-3.94-0.220.95
Upgrade
Other Non Operating Income (Expenses)
-34.05-18.33-10.11-5.532.58
Upgrade
EBT Excluding Unusual Items
435.78490.77545.13587.22582
Upgrade
Merger & Restructuring Charges
-24.48-51.67-20.06-32.18-8.74
Upgrade
Impairment of Goodwill
---28.01--
Upgrade
Gain (Loss) on Sale of Assets
13.84----
Upgrade
Asset Writedown
-2.43-15.23-59.99--
Upgrade
Legal Settlements
-4.19-8.46--
Upgrade
Other Unusual Items
--16.88---
Upgrade
Pretax Income
422.71411.19428.61555.04573.26
Upgrade
Income Tax Expense
87.5561.8178.3897.29134.24
Upgrade
Earnings From Continuing Operations
335.17349.38350.24457.76439.02
Upgrade
Net Income to Company
335.17349.38350.24457.76439.02
Upgrade
Minority Interest in Earnings
-250.2-252.64-279.61-308.65-297.16
Upgrade
Net Income
84.9796.7570.63149.11141.86
Upgrade
Net Income to Common
84.9796.7570.63149.11141.86
Upgrade
Net Income Growth
-12.17%36.98%-52.63%5.11%10.75%
Upgrade
Shares Outstanding (Basic)
1011161616
Upgrade
Shares Outstanding (Diluted)
1011161616
Upgrade
Shares Change (YoY)
-14.80%-27.76%-1.48%-0.57%-0.30%
Upgrade
EPS (Basic)
8.948.634.539.438.92
Upgrade
EPS (Diluted)
8.818.554.519.378.87
Upgrade
EPS Growth
3.04%89.58%-51.87%5.64%11.15%
Upgrade
Free Cash Flow
527.55521.15161.98510.82490.59
Upgrade
Free Cash Flow Per Share
54.7046.0410.3432.1230.67
Upgrade
Dividend Per Share
3.6883.4162.9242.5002.180
Upgrade
Dividend Growth
7.96%16.83%16.96%14.68%14.74%
Upgrade
Gross Margin
48.30%47.33%46.51%46.93%47.06%
Upgrade
Operating Margin
24.37%25.26%26.22%26.04%27.28%
Upgrade
Profit Margin
2.83%3.15%2.29%4.98%5.45%
Upgrade
Free Cash Flow Margin
17.54%16.95%5.26%17.06%18.84%
Upgrade
EBITDA
1,4371,4421,4231,3981,218
Upgrade
EBITDA Margin
47.76%46.92%46.19%46.68%46.77%
Upgrade
D&A For EBITDA
703.69665.81615.28618.08507.74
Upgrade
EBIT
732.97776.39807.87779.99710.21
Upgrade
EBIT Margin
24.37%25.26%26.22%26.04%27.28%
Upgrade
Effective Tax Rate
20.71%15.03%18.29%17.53%23.42%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.