Cogeco Inc. (TSX:CGO)
49.70
+1.48 (3.07%)
Nov 4, 2026, 10:59 AM EST
Cogeco Balance Sheet
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 89.49 | 75.58 | 77.75 | 363.85 | 379 |
Cash & Short-Term Investments | 89.49 | 75.58 | 77.75 | 363.85 | 379 |
Cash Growth | 18.40% | -2.79% | -78.63% | -4.00% | -31.34% |
Accounts Receivable | 105.95 | 94.16 | 98.59 | 107.56 | 102.12 |
Other Receivables | 87.51 | 60.26 | 49.41 | 60.67 | 29.08 |
Receivables | 193.45 | 154.42 | 148 | 168.23 | 131.2 |
Prepaid Expenses | 58.85 | 49.6 | 40.86 | 43.26 | 41.83 |
Other Current Assets | 8.28 | 2.95 | 3.88 | 5.36 | 3.47 |
Total Current Assets | 350.07 | 282.54 | 270.48 | 580.7 | 555.49 |
Property, Plant & Equipment | 3,143 | 3,315 | 3,341 | 3,264 | 3,061 |
Goodwill | 246.05 | 2,167 | 2,133 | 2,118 | 2,011 |
Other Intangible Assets | 3,624 | 3,834 | 3,838 | 3,687 | 3,657 |
Long-Term Deferred Tax Assets | 1.81 | 3.84 | 6.78 | 13.24 | 15.58 |
Long-Term Deferred Charges | 176.97 | 143.92 | 122.2 | 93.86 | 66.76 |
Other Long-Term Assets | 48.87 | 39.89 | 63.03 | 112.43 | 101.71 |
Total Assets | 7,591 | 9,786 | 9,774 | 9,870 | 9,468 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 408.6 | 396.11 | 376.44 | 334.78 | 396.48 |
Accrued Expenses | 10.47 | 10.05 | 7.79 | 9.45 | 15.72 |
Short-Term Debt | 1.74 | 3.52 | 15.4 | 23.23 | 8.63 |
Current Portion of Long-Term Debt | 51.07 | 29.55 | 359.22 | 35.18 | 333.82 |
Current Portion of Leases | 16.79 | 16 | 10.89 | 8.14 | 6.65 |
Current Income Taxes Payable | 11.25 | 30.2 | 8.68 | 0.41 | 39.25 |
Current Unearned Revenue | 60.02 | 59.02 | 70.48 | 91.32 | 192.07 |
Other Current Liabilities | 22.6 | 34.62 | 51.34 | 27.06 | 15.5 |
Total Current Liabilities | 582.53 | 579.05 | 900.23 | 529.58 | 1,008 |
Long-Term Debt | 4,357 | 4,592 | 4,524 | 4,984 | 4,338 |
Long-Term Leases | 77.32 | 72.95 | 69.83 | 61.34 | 60.16 |
Long-Term Unearned Revenue | 11.01 | 17.7 | 9.7 | 8.69 | 9.51 |
Pension & Post-Retirement Benefits | 14.33 | 14.45 | 12.7 | 9.26 | 9.71 |
Long-Term Deferred Tax Liabilities | 602.26 | 905.2 | 867.94 | 833.43 | 773.04 |
Other Long-Term Liabilities | - | 12.05 | 8.26 | - | - |
Total Liabilities | 5,644 | 6,193 | 6,393 | 6,427 | 6,199 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 64.36 | 64.36 | 64.36 | 112.13 | 113.46 |
Retained Earnings | 376.75 | 749.95 | 696.98 | 750.4 | 757.65 |
Treasury Stock | -10.89 | -9.21 | -7.92 | -7.25 | -6.7 |
Comprehensive Income & Other | 61.43 | 57.85 | 57.02 | 70.58 | 55.43 |
Total Common Equity | 491.65 | 862.95 | 810.44 | 925.86 | 919.84 |
Minority Interest | 1,455 | 2,730 | 2,570 | 2,517 | 2,350 |
Shareholders' Equity | 1,947 | 3,593 | 3,381 | 3,443 | 3,270 |
Total Liabilities & Equity | 7,591 | 9,786 | 9,774 | 9,870 | 9,468 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 4,503 | 4,714 | 4,980 | 5,112 | 4,747 |
Net Cash (Debt) | -4,414 | -4,638 | -4,902 | -4,748 | -4,368 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -465.71 | -480.93 | -433.02 | -303.03 | -274.63 |
Filing Date Shares Outstanding | 9.47 | 9.5 | 9.52 | 15.51 | 15.69 |
Total Common Shares Outstanding | 9.47 | 9.5 | 9.52 | 15.51 | 15.7 |
Working Capital | -232.46 | -296.51 | -629.75 | 51.12 | -452.63 |
Book Value Per Share | 51.91 | 90.85 | 85.12 | 59.70 | 58.60 |
Tangible Book Value | -3,379 | -5,138 | -5,160 | -4,879 | -4,747 |
Tangible Book Value Per Share | -356.77 | -540.93 | -541.93 | -314.64 | -302.46 |
Land | 230.47 | 229.3 | 217.23 | 209.18 | 191.67 |
Machinery | 1,564 | 1,591 | 1,556 | 1,467 | 1,629 |
Construction In Progress | 193.65 | 173.85 | 226.84 | 320.59 | 268.02 |