Chorus Aviation Inc. (TSX:CHR)

Chorus Aviation Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	558	624	521	604	619	541
Market Cap Growth	19.84%	19.84%	-13.71%	-2.41%	14.29%	-54.26%
Enterprise Value	848	1,351	2,307	2,777	2,492	2,461
Last Close Price	19.70	21.77	17.92	22.68	23.24	25.90
PE Ratio	-	-	7.90	23.23	-	13.05
Forward PE	8.96	10.22	7.41	5.48	6.35	5.43
PS Ratio	0.38	0.44	0.37	0.38	0.61	0.57
PB Ratio	1.05	1.22	0.41	0.48	0.90	0.84
P/TBV Ratio	1.24	1.24	0.45	0.52	0.91	0.86
P/FCF Ratio	2.50	2.94	2.02	2.78	5.61	-
P/OCF Ratio	2.36	2.36	1.74	2.16	3.34	3.46
EV/Sales Ratio	0.60	0.96	1.65	1.74	2.44	2.59
EV/EBITDA Ratio	4.05	6.54	9.30	6.66	9.22	7.29
EV/EBIT Ratio	8.22	13.09	14.55	11.73	19.85	13.46
EV/FCF Ratio	4.00	6.37	8.96	12.78	22.60	-
Debt / Equity Ratio	1.01	1.01	1.37	1.60	2.78	3.44
Debt / EBITDA Ratio	2.47	2.47	7.02	4.85	7.05	6.51
Debt / FCF Ratio	2.43	2.43	6.82	9.35	17.39	-
Asset Turnover	0.52	0.52	0.35	0.44	0.31	0.30
Inventory Turnover	5.60	5.60	5.99	9.94	7.71	6.91
Quick Ratio	0.65	0.65	0.40	0.42	0.59	0.78
Current Ratio	0.95	0.95	0.78	0.69	0.91	1.00
Return on Equity (ROE)	-1.76%	-1.76%	7.97%	5.30%	-3.08%	6.66%
Return on Assets (ROA)	2.36%	2.36%	2.51%	4.09%	2.41%	3.64%
Return on Capital (ROIC)	3.17%	3.17%	3.13%	5.01%	2.88%	4.31%
Return on Capital Employed (ROCE)	10.00%	10.00%	5.20%	7.10%	4.60%	6.20%
Earnings Yield	-47.63%	-25.39%	19.45%	8.10%	-3.31%	7.66%
FCF Yield	38.03%	33.98%	49.41%	35.98%	17.82%	-46.09%
Dividend Yield	0.00%	-	-	-	-	3.24%
Payout Ratio	0.00%	-	34.66%	29.90%	-	45.03%
Buyback Yield / Dilution	4.71%	4.71%	-1.10%	-13.02%	-7.62%	-2.99%
Total Shareholder Return	4.71%	4.71%	-1.10%	-13.02%	-7.62%	0.26%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.