Champion Iron Limited (TSX:CIA)
Canada · Delayed Price · Currency is CAD 5.02
+0.04 (0.70%)
Oct 31, 2025, 9:59 AM EDT
Champion Iron Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,671 | 1,607 | 1,524 | 1,395 | 1,461 | 1,282 | Upgrade |
| 1,671 | 1,607 | 1,524 | 1,395 | 1,461 | 1,282 | Upgrade | |
Revenue Growth (YoY) | 0.83% | 5.40% | 9.26% | -4.50% | 13.96% | 63.27% | Upgrade |
Cost of Revenue | 1,156 | 1,067 | 894.54 | 832.43 | 461.98 | 425.1 | Upgrade |
Gross Profit | 515.11 | 539.98 | 629.76 | 562.65 | 998.83 | 856.71 | Upgrade |
Selling, General & Admin | 46.75 | 48.73 | 50.86 | 41.51 | 31.77 | 23.59 | Upgrade |
Research & Development | 9.2 | 8.53 | 11.33 | 11.86 | 5.55 | 1.26 | Upgrade |
Other Operating Expenses | 10.75 | 9.92 | 8.62 | 7.97 | 5.84 | 6.03 | Upgrade |
Operating Expenses | 238.91 | 221.18 | 201.85 | 191.05 | 117.66 | 70.04 | Upgrade |
Operating Income | 276.2 | 318.79 | 427.91 | 371.6 | 881.17 | 786.67 | Upgrade |
Interest Expense | -42.18 | -37.1 | -44.13 | -18.77 | -3.04 | -8.77 | Upgrade |
Interest & Investment Income | 6.33 | 9.62 | 14.44 | 6.29 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -9.95 | -18.34 | -0.86 | -7.22 | -0.36 | -7.78 | Upgrade |
Other Non Operating Income (Expenses) | -3.78 | -8.58 | -4.31 | -4.86 | -7.82 | -4.01 | Upgrade |
EBT Excluding Unusual Items | 226.63 | 264.39 | 393.07 | 347.04 | 869.95 | 766.11 | Upgrade |
Gain (Loss) on Sale of Investments | -2.22 | 0.88 | -0.24 | 0.59 | 9.49 | 10.24 | Upgrade |
Asset Writedown | -0.13 | -0.13 | - | 0.05 | -0.75 | - | Upgrade |
Other Unusual Items | - | - | - | -1.15 | -7.84 | -14.47 | Upgrade |
Pretax Income | 224.28 | 265.15 | 392.83 | 346.55 | 870.84 | 761.87 | Upgrade |
Income Tax Expense | 102.82 | 123.1 | 158.64 | 145.84 | 348.26 | 297.45 | Upgrade |
Earnings From Continuing Operations | 121.46 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 | Upgrade |
Net Income | 121.46 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 | Upgrade |
Net Income to Common | 121.46 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 | Upgrade |
Net Income Growth | -52.07% | -39.35% | 16.68% | -61.59% | 12.52% | 419.34% | Upgrade |
Shares Outstanding (Basic) | 523 | 518 | 518 | 517 | 508 | 479 | Upgrade |
Shares Outstanding (Diluted) | 529 | 528 | 528 | 528 | 524 | 506 | Upgrade |
Shares Change (YoY) | 0.24% | 0.03% | -0.03% | 0.68% | 3.51% | 8.97% | Upgrade |
EPS (Basic) | 0.23 | 0.27 | 0.45 | 0.39 | 1.03 | 0.97 | Upgrade |
EPS (Diluted) | 0.23 | 0.27 | 0.44 | 0.38 | 1.00 | 0.92 | Upgrade |
EPS Growth | -51.00% | -38.64% | 15.79% | -62.00% | 8.70% | 384.21% | Upgrade |
Free Cash Flow | -195.66 | -300.01 | 131.74 | -56.23 | -52.6 | 449.19 | Upgrade |
Free Cash Flow Per Share | -0.37 | -0.57 | 0.25 | -0.11 | -0.10 | 0.89 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | - | Upgrade |
Gross Margin | 30.82% | 33.61% | 41.32% | 40.33% | 68.38% | 66.84% | Upgrade |
Operating Margin | 16.53% | 19.84% | 28.07% | 26.64% | 60.32% | 61.37% | Upgrade |
Profit Margin | 7.27% | 8.84% | 15.36% | 14.39% | 35.77% | 36.23% | Upgrade |
Free Cash Flow Margin | -11.71% | -18.67% | 8.64% | -4.03% | -3.60% | 35.04% | Upgrade |
EBITDA | 418.36 | 450.38 | 534.07 | 482.35 | 920.21 | 818.66 | Upgrade |
EBITDA Margin | 25.03% | 28.03% | 35.04% | 34.58% | 62.99% | 63.87% | Upgrade |
D&A For EBITDA | 142.16 | 131.58 | 106.15 | 110.75 | 39.04 | 31.99 | Upgrade |
EBIT | 276.2 | 318.79 | 427.91 | 371.6 | 881.17 | 786.67 | Upgrade |
EBIT Margin | 16.53% | 19.84% | 28.07% | 26.64% | 60.32% | 61.37% | Upgrade |
Effective Tax Rate | 45.84% | 46.43% | 40.38% | 42.08% | 39.99% | 39.04% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.