Champion Iron Ratios and Metrics

Market cap in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Cap	2,704	2,275	3,326	3,372	3,699	2,591
Market Cap Growth	-2.81%	-31.60%	-1.37%	-8.84%	42.77%	310.36%
Enterprise Value	3,560	2,944	3,536	3,594	3,721	2,171
Last Close Price	4.97	4.39	6.42	6.52	7.16	5.16
PE Ratio	14.64	16.26	14.59	17.16	7.16	5.61
Forward PE	12.58	-	-	-	-	-
PS Ratio	1.52	1.42	2.18	2.42	2.53	2.02
PB Ratio	1.79	1.59	2.38	2.67	3.18	3.04
P/TBV Ratio	1.75	1.61	2.42	2.73	3.23	3.06
P/FCF Ratio	-	-8.35	22.71	-71.89	-75.66	5.76
P/OCF Ratio	6.31	7.48	7.01	14.29	7.86	4.15
EV/Sales Ratio	1.90	1.83	2.32	2.58	2.55	1.69
EV/EBITDA Ratio	6.78	6.27	6.40	7.30	4.06	2.68
EV/EBIT Ratio	10.12	9.18	8.24	9.68	4.26	2.80
EV/FCF Ratio	-837.89	-10.81	24.15	-76.61	-76.12	4.83
Debt / Equity Ratio	0.69	0.55	0.44	0.43	0.32	0.25
Debt / EBITDA Ratio	2.01	1.68	1.10	1.11	0.41	0.27
Debt / FCF Ratio	44.92	-2.89	4.17	-11.70	-7.67	0.48
Net Debt / Equity Ratio	0.53	0.47	0.15	0.18	0.02	-0.49
Net Debt / EBITDA Ratio	1.53	1.43	0.38	0.45	0.02	-0.52
Net Debt / FCF Ratio	34.31	-2.45	1.43	-4.72	-0.46	-0.93
Asset Turnover	0.56	0.56	0.61	0.65	0.84	1.08
Inventory Turnover	3.63	3.06	3.53	6.17	5.54	6.84
Quick Ratio	1.57	0.90	1.61	2.56	1.66	2.50
Current Ratio	2.56	2.04	2.79	3.59	2.08	2.75
Return on Equity (ROE)	12.71%	10.03%	17.61%	16.56%	51.88%	75.54%
Return on Assets (ROA)	6.36%	6.00%	10.23%	9.99%	30.07%	39.66%
Return on Invested Capital (ROIC)	7.37%	7.37%	13.30%	13.22%	47.59%	73.33%
Return on Capital Employed (ROCE)	11.81%	12.72%	19.18%	19.48%	60.12%	78.47%
Earnings Yield	6.83%	6.15%	6.85%	5.83%	13.97%	17.83%
FCF Yield	-0.16%	-11.97%	4.40%	-1.39%	-1.32%	17.36%
Dividend Yield	3.80%	4.56%	3.11%	3.07%	1.57%	1.15%
Payout Ratio	57.75%	72.96%	44.17%	51.49%	10.93%	6.12%
Buyback Yield / Dilution	-1.26%	-0.03%	-0.16%	-0.05%	-0.33%	-1.40%
Total Shareholder Return	2.55%	4.52%	2.96%	3.01%	1.25%	-0.25%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.