Cardinal Energy Ltd. (TSX:CJ)
Canada flag Canada · Delayed Price · Currency is CAD
11.92
-0.33 (-2.69%)
Aug 28, 2026, 4:00 PM EST

Cardinal Energy Balance Sheet

Millions CAD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Investments
8.264.164.884.093.733.51
Cash & Short-Term Investments
8.264.164.884.093.733.51
Cash Growth
37.91%-14.68%19.21%9.65%6.33%22.05%
Receivables
74.5753.6961.3653.2464.0451.47
Other Current Assets
1.761.21-0.11.53-
Total Current Assets
84.5959.0666.2457.4469.3154.98
Property, Plant & Equipment
1,3481,2981,2311,1301,0761,021
Long-Term Deferred Tax Assets
----9.77-
Other Long-Term Assets
0.350.15----
Total Assets
1,4331,3571,2971,1881,1551,076

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
11490.96109.3986.0689.1678.22
Current Portion of Leases
1.921.751.711.371.491.37
Other Current Liabilities
17.3117.6516.7419.0818.585.48
Total Current Liabilities
133.23110.36127.84106.52109.2385.07
Long-Term Debt
130.38238.6485.6144.9231.28154.96
Long-Term Leases
3.132.642.993.8131.26
Long-Term Deferred Tax Liabilities
84.2361.8756.2422.62--
Other Long-Term Liabilities
112.36108.23106.0489.386.14115.31
Total Liabilities
463.32521.74378.72267.16229.64356.6

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,2471,1261,1151,1141,1041,103
Additional Paid-In Capital
10.2913.8813.3816.2425.1633.19
Retained Earnings
-286.31-302.17-206.43-199.33-187.12-428.95
Treasury Stock
-2.55-3.41-3.65-10.52-16.97-4.08
Comprehensive Income & Other
0.691.03---16.22
Shareholders' Equity
969.62835.47918.26920.69925.37719.23
Total Liabilities & Equity
1,4331,3571,2971,1881,1551,076

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
135.43243.0390.3150.135.77157.59
Net Cash (Debt)
-127.16-238.87-85.43-46.01-32.04-154.08
Net Cash Growth
------
Net Cash Per Share
-0.75-1.48-0.53-0.29-0.20-1.00
Filing Date Shares Outstanding
175.75173.08159.16158.1155.76149.59
Total Common Shares Outstanding
175.66160.65159.2158.1155.76150.44
Working Capital
-48.63-51.3-61.6-49.08-39.92-30.09
Book Value Per Share
5.525.205.775.825.944.78
Tangible Book Value
969.62835.47918.26920.69925.37719.23
Tangible Book Value Per Share
5.525.205.775.825.944.78