Corus Entertainment Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	1,068	1,127	1,271	1,511	1,599	1,543
Revenue Growth (YoY)	-13.04%	-11.27%	-15.92%	-5.46%	3.57%	2.13%
Cost of Revenue	905.47	938.1	987.17	1,177	1,155	1,019
Gross Profit	162.35	189.33	283.43	334.01	443.64	524.62
Depreciation & Amortization Expenses	83.49	90.34	111.08	157.65	156.94	152.26
Other Operating Expenses	331.9	338.59	1,015	710.57	358.06	11.26
Total Operating Expenses	415.4	428.93	1,126	868.21	515	163.52
Operating Income	-253.05	-239.6	-842.87	-534.21	-71.36	361.1
Interest Expense	-126.15	-120.8	-107.83	-135.41	-107.11	-104.08
Other Non-Operating Income (Expense)	8.82	20.27	0.32	-138.62	-13.42	6.31
Total Non-Operating Income (Expense)	-117.33	-100.53	-107.51	-274.03	-120.53	-97.77
Pretax Income	-370.38	-340.13	-950.38	-808.24	-191.88	263.33
Provision for Income Taxes	-23.12	-18.3	-183.64	-100.81	40.36	68.76
Net Income	-351.42	-328.41	-772.64	-428.72	-245.06	172.55
Minority Interest in Earnings	4.16	6.58	5.9	5.87	12.82	22.02
Net Income to Common	-351.42	-328.41	-772.64	-428.72	-245.06	172.55
Shares Outstanding (Basic)	199	199	199	200	206	208
Shares Outstanding (Diluted)	199	199	199	200	206	209
Shares Change (YoY)	-	-	-0.04%	-3.26%	-1.16%	-0.53%
EPS (Basic)	-1.77	-1.65	-3.87	-2.15	-1.19	0.83
EPS (Diluted)	-1.77	-1.65	-3.87	-2.15	-1.19	0.83
Free Cash Flow	-63.44	-30.24	112.87	109.37	199.03	254.94
Free Cash Flow Growth	-	-	3.21%	-45.05%	-21.93%	-14.42%
Free Cash Flow Per Share	-0.32	-0.15	0.57	0.55	0.97	1.22
Dividends Per Share	-	-	-	0.120	0.240	0.240
Dividend Growth	-	-	-	-50.00%	-	-
Gross Margin	15.20%	16.79%	22.31%	22.10%	27.75%	33.99%
Operating Margin	-23.70%	-21.25%	-66.34%	-35.35%	-4.46%	23.40%
Profit Margin	-32.52%	-28.55%	-60.35%	-27.98%	-14.53%	12.61%
FCF Margin	-5.94%	-2.68%	8.88%	7.24%	12.45%	16.52%
EBITDA	323.35	353.79	-236.9	255.38	669.32	1,020
EBITDA Margin	30.28%	31.38%	-18.64%	16.90%	41.87%	66.08%
EBIT	-253.05	-239.6	-842.87	-534.21	-71.36	361.1
EBIT Margin	-23.70%	-21.25%	-66.34%	-35.35%	-4.46%	23.40%
Effective Tax Rate	6.24%	5.38%	19.32%	12.47%	-21.03%	26.11%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.