Computer Modelling Group Ltd. (TSX:CMG)
Canada flag Canada · Delayed Price · Currency is CAD
3.800
+0.020 (0.53%)
Aug 6, 2026, 4:00 PM EST

Computer Modelling Group Financials Overview

Millions CAD. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
126.19126.19129.45108.6873.8566.2
Revenue Growth
-2.52%-2.52%19.11%47.17%11.55%-1.72%
Gross Profit
103.16103.16104.5191.4666.3766.2
Operating Income
27.0527.0534.1533.9825.8626.08
Net Income
17.4217.4222.4426.2619.818.41
Earnings Per Share
0.210.210.270.320.240.23
EPS Growth
-22.22%-22.22%-15.63%33.33%4.35%-8.00%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Canada
20.0120.0122.2922.8621.7120.08
United States
35.635.640.9532.1815.613.39
South America
13.4113.4112.6712.368.56.96
Eastern Hemisphere (Includes Europe, Africa, Asia and Australia)
57.1757.1753.5341.2828.0325.78
Total
126.19126.19129.45108.6873.8566.2

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
27.827.843.8863.0866.8559.66
Total Debt
43.2743.2738.5836.9637.9839.59
Net Cash (Debt)
-15.47-15.475.3126.1228.8720.07
Net Cash Growth
---79.68%-9.52%43.83%147.62%
Net Cash Per Share
-0.19-0.190.060.320.360.25

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
31.2731.2729.9236.0825.8828.72
Capital Expenditures
-2.56-2.56-1.42-0.65-0.71-0.7
Free Cash Flow
28.7128.7128.535.4325.1728.01
Free Cash Flow Growth
0.75%0.75%-19.57%40.74%-10.14%7.61%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
81.75%81.75%80.73%84.15%89.87%100.00%
Operating Margin
21.43%21.43%26.38%31.27%35.02%39.39%
Pretax Margin
19.13%19.13%25.40%32.41%36.09%36.28%
Profit Margin
13.80%13.80%17.33%24.16%26.81%27.80%
FCF Margin
22.75%22.75%22.01%32.60%34.09%42.31%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
0.0400.0800.2000.2000.2000.200
Dividend Per Share Growth
-80.00%-60.00%0%0%0%0%
Dividend Yield
1.06%1.87%2.46%1.94%2.76%3.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.1020.2929.8531.7830.2523.30
Forward PE
14.7416.5921.3926.2122.2119.91
P/FCF Ratio
10.3211.9523.3523.3723.2615.37
PS Ratio
2.352.725.147.627.936.50