Computer Modelling Group Ltd. (TSX:CMG)

Sage Therapeutics Ratios and Metrics

Market cap in millions CAD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 7, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	648	665	827	585	431	462
Market Cap Growth	-19.59%	-19.59%	41.29%	35.96%	-6.73%	50.20%
Enterprise Value	642	664	820	564	423	464
Last Close Price	7.85	8.00	9.91	6.92	4.93	5.07
PE Ratio	30.26	29.64	31.50	29.57	23.40	22.87
Forward PE	35.11	21.39	26.21	22.21	19.91	22.15
PS Ratio	5.04	5.14	7.61	7.93	6.50	6.85
PB Ratio	7.67	7.74	12.20	11.16	9.22	10.63
P/TBV Ratio	71.63	65.61	20.82	11.45	9.22	10.63
P/FCF Ratio	24.54	23.34	23.35	23.26	15.37	17.73
P/OCF Ratio	22.91	22.23	22.93	22.62	15.00	17.47
EV/Sales Ratio	5.00	5.13	7.54	7.64	6.39	6.89
EV/EBITDA Ratio	16.11	16.72	21.93	20.79	16.13	14.30
EV/EBIT Ratio	18.74	19.17	23.63	21.81	17.33	15.18
EV/FCF Ratio	24.31	23.31	23.14	22.41	15.10	17.82
Debt / Equity Ratio	0.45	0.45	0.55	0.72	0.85	0.94
Debt / EBITDA Ratio	0.89	0.89	0.92	1.29	1.38	1.18
Debt / FCF Ratio	1.35	1.35	1.04	1.51	1.41	1.57
Asset Turnover	0.69	0.69	0.70	0.56	0.54	0.55
Quick Ratio	1.25	1.25	1.50	1.95	1.98	1.89
Current Ratio	1.32	1.32	1.59	1.98	2.03	1.92
Return on Equity (ROE)	29.19%	29.19%	43.67%	39.93%	40.84%	49.37%
Return on Assets (ROA)	11.47%	11.47%	13.98%	12.32%	12.31%	15.70%
Return on Capital (ROIC)	18.89%	18.89%	22.21%	18.29%	17.87%	23.14%
Return on Capital Employed (ROCE)	25.30%	25.30%	32.60%	28.50%	28.30%	36.30%
Earnings Yield	3.36%	3.37%	3.17%	3.38%	4.27%	4.37%
FCF Yield	4.08%	4.28%	4.28%	4.30%	6.50%	5.64%
Dividend Yield	2.55%	2.50%	2.02%	2.89%	4.06%	3.95%
Payout Ratio	75.45%	72.99%	61.72%	81.32%	87.28%	79.52%
Buyback Yield / Dilution	-0.28%	-0.28%	-2.48%	-0.61%	-0.16%	-0.05%
Total Shareholder Return	2.24%	2.22%	-0.46%	2.28%	3.90%	3.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.