Computer Modelling Group Ltd. (TSX:CMG)
Canada flag Canada · Delayed Price · Currency is CAD
7.34
+0.10 (1.38%)
Mar 11, 2025, 4:00 PM EST

Computer Modelling Group Statistics

Total Valuation

TSX:CMG has a market cap or net worth of CAD 605.08 million. The enterprise value is 604.26 million.

Market Cap 605.08M
Enterprise Value 604.26M

Important Dates

The next estimated earnings date is Thursday, May 22, 2025.

Earnings Date May 22, 2025
Ex-Dividend Date Mar 6, 2025

Share Statistics

TSX:CMG has 82.44 million shares outstanding. The number of shares has increased by 0.95% in one year.

Current Share Class n/a
Shares Outstanding 82.44M
Shares Change (YoY) +0.95%
Shares Change (QoQ) +0.29%
Owned by Insiders (%) 1.79%
Owned by Institutions (%) 52.07%
Float 80.96M

Valuation Ratios

The trailing PE ratio is 24.56 and the forward PE ratio is 19.48.

PE Ratio 24.56
Forward PE 19.48
PS Ratio 4.71
PB Ratio 7.41
P/TBV Ratio 87.25
P/FCF Ratio 17.49
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.44, with an EV/FCF ratio of 17.47.

EV / Earnings 24.60
EV / Sales 4.72
EV / EBITDA 14.44
EV / EBIT 17.99
EV / FCF 17.47

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.48.

Current Ratio 1.27
Quick Ratio 1.23
Debt / Equity 0.48
Debt / EBITDA 0.93
Debt / FCF 1.12
Interest Coverage 17.36

Financial Efficiency

Return on equity (ROE) is 33.92% and return on invested capital (ROIC) is 18.96%.

Return on Equity (ROE) 33.92%
Return on Assets (ROA) 12.00%
Return on Invested Capital (ROIC) 18.96%
Return on Capital Employed (ROCE) 25.45%
Revenue Per Employee 400,169
Profits Per Employee 76,756
Employee Count 287
Asset Turnover 0.73
Inventory Turnover n/a

Taxes

In the past 12 months, TSX:CMG has paid 8.92 million in taxes.

Income Tax 8.92M
Effective Tax Rate 25.36%

Stock Price Statistics

The stock price has decreased by -27.33% in the last 52 weeks. The beta is 1.06, so TSX:CMG's price volatility has been similar to the market average.

Beta (5Y) 1.06
52-Week Price Change -27.33%
50-Day Moving Average 9.57
200-Day Moving Average 11.54
Relative Strength Index (RSI) 22.16
Average Volume (20 Days) 347,493

Short Selling Information

The latest short interest is 1.21 million, so 1.48% of the outstanding shares have been sold short.

Short Interest 1.21M
Short Previous Month 1.13M
Short % of Shares Out 1.48%
Short % of Float 1.52%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:CMG had revenue of CAD 128.05 million and earned 24.56 million in profits. Earnings per share was 0.30.

Revenue 128.05M
Gross Profit 103.39M
Operating Income 33.59M
Pretax Income 34.79M
Net Income 24.56M
EBITDA 38.85M
EBIT 33.59M
Earnings Per Share (EPS) 0.30
Full Income Statement

Balance Sheet

The company has 39.73 million in cash and 38.91 million in debt, giving a net cash position of 821,000 or 0.01 per share.

Cash & Cash Equivalents 39.73M
Total Debt 38.91M
Net Cash 821,000
Net Cash Per Share 0.01
Equity (Book Value) 81.70M
Book Value Per Share 0.99
Working Capital 18.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.44 million and capital expenditures -856,000, giving a free cash flow of 34.59 million.

Operating Cash Flow 35.44M
Capital Expenditures -856,000
Free Cash Flow 34.59M
FCF Per Share 0.42
Full Cash Flow Statement

Margins

Gross margin is 80.74%, with operating and profit margins of 26.23% and 19.18%.

Gross Margin 80.74%
Operating Margin 26.23%
Pretax Margin 27.17%
Profit Margin 19.18%
EBITDA Margin 30.33%
EBIT Margin 26.23%
FCF Margin 27.01%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 2.72%.

Dividend Per Share 0.20
Dividend Yield 2.72%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 66.60%
Buyback Yield -0.95%
Shareholder Yield 1.78%
Earnings Yield 4.06%
FCF Yield 5.72%
Dividend Details

Stock Splits

The last stock split was on July 3, 2014. It was a forward split with a ratio of 2.

Last Split Date Jul 3, 2014
Split Type Forward
Split Ratio 2

Scores

TSX:CMG has an Altman Z-Score of 5.82 and a Piotroski F-Score of 7.

Altman Z-Score 5.82
Piotroski F-Score 7