Computer Modelling Group Ltd. (TSX: CMG)
Canada flag Canada · Delayed Price · Currency is CAD
13.40
+0.21 (1.59%)
Jul 2, 2024, 4:00 PM EDT

Computer Modelling Group Statistics

Total Valuation

Computer Modelling Group has a market cap or net worth of 1.09 billion. The enterprise value is 1.06 billion.

Market Cap 1.09B
Enterprise Value 1.06B

Important Dates

The next estimated earnings date is Wednesday, August 7, 2024.

Earnings Date Aug 7, 2024
Ex-Dividend Date Jun 6, 2024

Share Statistics

Computer Modelling Group has 81.44 million shares outstanding. The number of shares has decreased by -6.64% in one year.

Shares Outstanding 81.44M
Shares Change (YoY) -6.64%
Shares Change (QoQ) -2.48%
Owned by Insiders (%) 1.36%
Owned by Institutions (%) 62.91%
Float 79.67M

Valuation Ratios

The trailing PE ratio is 41.22 and the forward PE ratio is 28.41. Computer Modelling Group's PEG ratio is -12.00.

PE Ratio 41.22
Forward PE 28.41
PS Ratio 10.04
PB Ratio 16.08
P/FCF Ratio 30.79
PEG Ratio -12.00
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.31, with an EV/FCF ratio of 30.05.

EV / Earnings 40.54
EV / Sales 9.80
EV / EBITDA 25.31
EV / EBIT 29.26
EV / FCF 30.05

Financial Position

The company has a current ratio of 1.65, with a Debt / Equity ratio of 0.55.

Current Ratio 1.65
Quick Ratio 1.56
Debt / Equity 0.55
Debt / EBITDA 0.88
Debt / FCF 1.04
Interest Coverage -30.62

Financial Efficiency

Return on equity (ROE) is 38.72% and return on invested capital (ROIC) is 24.18%.

Return on Equity (ROE) 38.72%
Return on Assets (ROA) 15.23%
Return on Capital (ROIC) 24.18%
Revenue Per Employee 378,672
Profits Per Employee 91,495
Employee Count 287
Asset Turnover 0.72
Inventory Turnover n/a

Taxes

In the past 12 months, Computer Modelling Group has paid 8.92 million in taxes.

Income Tax 8.92M
Effective Tax Rate 25.36%

Stock Price Statistics

The stock price has increased by +102.72% in the last 52 weeks. The beta is 1.24, so Computer Modelling Group's price volatility has been higher than the market average.

Beta (5Y) 1.24
52-Week Price Change +102.72%
50-Day Moving Average 11.96
200-Day Moving Average 10.29
Relative Strength Index (RSI) 64.98
Average Volume (20 Days) 98,003

Short Selling Information

The latest short interest is 1.13 million, so 1.39% of the outstanding shares have been sold short.

Short Interest 1.13M
Short Previous Month 1.23M
Short % of Shares Out 1.39%
Short % of Float 1.42%
Short Ratio (days to cover) 7.57

Income Statement

In the last 12 months, Computer Modelling Group had revenue of 108.68 million and earned 26.26 million in profits. Earnings per share was 0.32.

Revenue 108.68M
Gross Profit 89.46M
Operating Income 33.94M
Pretax Income 35.18M
Net Income 26.26M
EBITDA 42.07M
EBIT 36.38M
Earnings Per Share (EPS) 0.32
Full Income Statement

Balance Sheet

The company has 63.23 million in cash and 36.96 million in debt, giving a net cash position of 26.26 million or 0.32 per share.

Cash & Cash Equivalents 63.23M
Total Debt 36.96M
Net Cash 26.26M
Net Cash Per Share 0.32
Equity (Book Value) 67.82M
Book Value Per Share 0.83
Working Capital 41.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 36.08 million and capital expenditures -650,000, giving a free cash flow of 35.43 million.

Operating Cash Flow 36.08M
Capital Expenditures -650,000
Free Cash Flow 35.43M
FCF Per Share 0.44
Full Cash Flow Statement

Margins

Gross margin is 82.32%, with operating and profit margins of 31.23% and 24.16%.

Gross Margin 82.32%
Operating Margin 31.23%
Pretax Margin 32.37%
Profit Margin 24.16%
EBITDA Margin 38.71%
EBIT Margin 33.47%
FCF Margin 32.60%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 1.49%.

Dividend Per Share 0.20
Dividend Yield 1.49%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 62.70%
Buyback Yield 6.64%
Shareholder Yield 8.14%
Earnings Yield 2.41%
FCF Yield 3.25%
Dividend Details

Analyst Forecast

Price Target 13.14
Price Target Difference -1.94%
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on July 3, 2014. It was a forward split with a ratio of 2:1.

Last Split Date Jul 3, 2014
Split Type Forward
Split Ratio 2:1