Costco Wholesale Corporation (TSX:COST)
42.02
-0.05 (-0.12%)
Oct 9, 2026, 3:59 PM EST
Costco Wholesale Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Net Income | 9,226 | 8,099 | 7,367 | 6,292 | 5,844 |
Depreciation & Amortization | 2,674 | 2,426 | 2,237 | 2,077 | 1,900 |
Asset Writedown & Restructuring Costs | - | -117 | -9 | 495 | 39 |
Stock-Based Compensation | 924 | 860 | 818 | 774 | 724 |
Other Operating Activities | 673 | 303 | 315 | 412 | 448 |
Change in Inventory | - | 559 | -2,068 | 1,228 | -4,003 |
Change in Accounts Payable | - | 404 | 1,938 | -382 | 1,891 |
Change in Other Net Operating Assets | 2,328 | 801 | 741 | 172 | 549 |
Operating Cash Flow | 15,825 | 13,335 | 11,339 | 11,068 | 7,392 |
Operating Cash Flow Growth | 18.67% | 17.60% | 2.45% | 49.73% | -17.48% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Capital Expenditures | -6,435 | -5,498 | -4,710 | -4,323 | -3,891 |
Investment in Securities | 23 | 113 | 320 | -685 | 24 |
Other Investing Activities | 26 | 74 | -19 | 36 | -48 |
Investing Cash Flow | -6,386 | -5,311 | -4,409 | -4,972 | -3,915 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Short-Term Debt Issued | 553 | 816 | 928 | 917 | 53 |
Long-Term Debt Issued | 496 | - | 498 | - | - |
Total Debt Issued | 1,049 | 816 | 1,426 | 917 | 53 |
Short-Term Debt Repaid | -577 | -862 | -920 | -935 | -6 |
Long-Term Debt Repaid | -160 | -250 | -1,214 | -366 | -980 |
Total Debt Repaid | -737 | -1,112 | -2,134 | -1,301 | -986 |
Net Debt Issued (Repaid) | 312 | -296 | -708 | -384 | -933 |
Repurchase of Common Stock | -1,209 | -1,296 | -1,015 | -979 | -802 |
Common Dividends Paid | -2,458 | -2,183 | -2,386 | -1,251 | -1,498 |
Other Financing Activities | - | - | - | - | -1,050 |
Financing Cash Flow | -3,355 | -3,775 | -10,764 | -2,614 | -4,283 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Foreign Exchange Rate Adjustments | -38 | 6 | 40 | 15 | -249 |
Net Cash Flow | 6,046 | 4,255 | -3,794 | 3,497 | -1,055 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Free Cash Flow | 9,390 | 7,837 | 6,629 | 6,745 | 3,501 |
Free Cash Flow Growth | 19.82% | 18.22% | -1.72% | 92.66% | -34.80% |
Free Cash Flow Margin | 3.10% | 2.85% | 2.60% | 2.78% | 1.54% |
Free Cash Flow Per Share | 21.13 | 17.62 | 14.90 | 15.18 | 7.87 |
Levered Free Cash Flow | 7,148 | 5,899 | 4,468 | 5,458 | 2,355 |
Unlevered Free Cash Flow | 7,238 | 5,995 | 4,573 | 5,558 | 2,453 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Aug '25 Aug 31, 2025 | Sep '24 Sep 1, 2024 | Sep '23 Sep 3, 2023 | Aug '22 Aug 28, 2022 |
Cash Interest Paid | - | 106 | 129 | 125 | 145 |
Cash Income Tax Paid | - | 2,917 | 2,319 | 2,234 | 1,940 |
Change in Working Capital | 2,328 | 1,764 | 611 | 1,018 | -1,563 |