Canadian Pacific Kansas City Limited (TSX:CP)
Canada flag Canada · Delayed Price · Currency is CAD
100.56
-1.34 (-1.32%)
Aug 1, 2025, 4:00 PM EDT

Arcadium Lithium Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
4,1823,7183,9273,5172,8522,444
Upgrade
Depreciation & Amortization
1,9571,9001,543853811779
Upgrade
Loss (Gain) From Sale of Investments
-333-7,175---
Upgrade
Loss (Gain) on Equity Investments
--7083141-
Upgrade
Other Operating Activities
-261-373-8,270-219-50-32
Upgrade
Change in Accounts Receivable
-133-133-317-14732-61
Upgrade
Change in Inventory
-36-361-27-14-15
Upgrade
Change in Accounts Payable
2022025795-108-308
Upgrade
Change in Other Net Operating Assets
-91-9-49-1324-5
Upgrade
Operating Cash Flow
5,4875,2694,1374,1423,6882,802
Upgrade
Operating Cash Flow Growth
17.85%27.36%-0.12%12.31%31.62%-6.29%
Upgrade
Capital Expenditures
-2,986-2,863-2,499-1,557-1,532-1,671
Upgrade
Sale of Property, Plant & Equipment
696457589622
Upgrade
Cash Acquisitions
--298---379
Upgrade
Investment in Securities
493-7--12,299-
Upgrade
Other Investing Activities
-693-2535-2
Upgrade
Investing Cash Flow
-2,493-2,796-2,162-1,496-13,730-2,030
Upgrade
Short-Term Debt Issued
-7131,095--275
Upgrade
Long-Term Debt Issued
----11,306958
Upgrade
Total Debt Issued
3,8157131,095-11,3061,233
Upgrade
Short-Term Debt Repaid
----415-454-
Upgrade
Long-Term Debt Repaid
--2,327-2,395-1,207-359-84
Upgrade
Total Debt Repaid
-4,137-2,327-2,395-1,622-813-84
Upgrade
Net Debt Issued (Repaid)
-322-1,614-1,300-1,62210,4931,149
Upgrade
Issuance of Common Stock
656969322552
Upgrade
Repurchase of Common Stock
-1,740-----1,509
Upgrade
Common Dividends Paid
-741-709-707-707-507-467
Upgrade
Other Financing Activities
-42-17--7511
Upgrade
Financing Cash Flow
-2,742-2,252-1,955-2,2979,936-764
Upgrade
Foreign Exchange Rate Adjustments
-1054-720416
Upgrade
Net Cash Flow
24227513369-6514
Upgrade
Free Cash Flow
2,5012,4061,6382,5852,1561,131
Upgrade
Free Cash Flow Growth
35.63%46.89%-36.63%19.90%90.63%-15.79%
Upgrade
Free Cash Flow Margin
16.77%16.54%13.05%29.33%26.97%14.67%
Upgrade
Free Cash Flow Per Share
2.682.571.752.773.161.66
Upgrade
Cash Interest Paid
822814825641426443
Upgrade
Cash Income Tax Paid
1,053958906408552582
Upgrade
Levered Free Cash Flow
2,3112,3291,4761,2691,532957.88
Upgrade
Unlevered Free Cash Flow
2,8232,8301,9581,6771,8071,244
Upgrade
Change in Net Working Capital
-47-15827070-37317
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.