Capstone Copper Corp. (TSX:CS)
Canada flag Canada · Delayed Price · Currency is CAD
15.40
+0.20 (1.32%)
Aug 20, 2026, 4:00 PM EST

Capstone Copper Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6762,3601,5991,3461,296794.77
Revenue Growth
37.72%47.57%18.86%3.82%63.07%75.15%
Gross Profit
1,3021,038524.98320.28381.86452.37
Operating Income
977.45674.93142.2120.27214.39354.52
Net Income
475.41315.8782.91-101.67122.2226.83
Earnings Per Share
0.610.410.11-0.150.190.55
EPS Growth
516.08%272.73%---65.45%1733.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pinto Valley
503.38441.89483.16443.91473.63546.84
Other
-66.81-82.149.55-5.6-17.33-
Cozamin
340.8299.64233.67213.92217.02247.93
Mantoverde
1,1871,062490.94286.07315.43-
Mantos Blancos
710.78638.75381.91407.21307.27-
Total
2,6762,3601,5991,3461,296794.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
376.66310.17148.76149.2197.72270.43
Total Debt
1,5681,5851,4331,357762.9716.04
Net Cash (Debt)
-1,191-1,275-1,284-1,207-565.25254.39
Net Cash Growth
------
Net Cash Per Share
-1.54-1.67-1.71-1.74-0.900.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
827.25685.21398.64116.8287.42553.35
Capital Expenditures
-626.66-519.1-508.29-678.27-590.66-133.43
Free Cash Flow
200.59166.11-109.65-561.45-503.24419.92
Free Cash Flow Growth
53.80%----745.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.67%43.97%32.83%23.80%29.46%56.92%
Operating Margin
36.53%28.60%8.89%1.51%16.54%44.61%
Pretax Margin
29.31%20.57%8.34%-6.76%14.95%42.00%
Profit Margin
17.77%13.38%5.18%-7.56%9.43%28.54%
FCF Margin
7.50%7.04%-6.86%-41.73%-38.83%52.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6424.3056.78-20.638.04
Forward PE
13.5415.5914.6016.6516.988.33
P/FCF Ratio
41.3046.20---4.34
PS Ratio
3.103.252.942.511.952.29