TSX:CUP.U Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	775	794	846	546	661	708
Market Cap Growth	-3.47%	-6.10%	55.03%	-17.52%	-6.60%	1.75%
Enterprise Value	1,345	1,352	1,446	1,051	1,092	1,061
PE Ratio	12.16	12.50	14.10	10.96	15.17	19.07
PS Ratio	1.99	2.04	2.00	1.44	1.83	2.82
PB Ratio	1.37	1.41	1.49	1.27	1.59	1.88
P/OCF Ratio	6.61	6.77	6.43	5.11	8.70	9.02
EV/Sales Ratio	3.46	3.47	3.42	2.77	3.02	4.23
EV/EBITDA Ratio	10.28	10.43	11.70	9.90	11.36	12.09
EV/EBIT Ratio	22.15	22.24	24.82	20.72	25.17	27.75
EV/FCF Ratio	-342.64	-	-	-	-	-
Debt / Equity Ratio	1.01	1.01	1.03	1.23	1.17	0.99
Debt / EBITDA Ratio	4.37	4.37	4.70	4.96	5.05	4.23
Net Debt / Equity Ratio	1.01	1.01	0.98	1.22	1.14	0.96
Net Debt / EBITDA Ratio	4.40	4.40	4.48	4.92	4.95	4.13
Net Debt / FCF Ratio	-145.29	-145.29	-43.65	-20.30	-8.82	-9867.55
Quick Ratio	0.24	0.24	0.60	0.24	0.38	0.34
Current Ratio	0.66	0.66	1.19	0.57	1.08	0.96
Asset Turnover	0.33	0.33	0.36	0.38	0.39	0.31
Return on Equity (ROE)	11.76%	11.76%	11.89%	12.21%	10.95%	10.32%
Return on Assets (ROA)	3.20%	3.20%	3.11%	3.19%	2.95%	2.98%
Return on Capital Employed (ROCE)	5.70%	5.70%	5.20%	6.00%	4.90%	5.20%
Earnings Yield	8.20%	8.18%	7.26%	9.36%	6.79%	5.42%
FCF Yield	-0.51%	-0.49%	-1.50%	-4.72%	-8.15%	-0.01%
Dividend Yield	5.69%	5.52%	5.57%	7.34%	6.37%	5.79%
Payout Ratio	64.05%	64.05%	64.09%	64.88%	73.77%	80.94%
Buyback Yield / Dilution	-8.96%	-8.96%	-2.58%	-0.79%	-0.76%	-9.01%
Total Shareholder Return	-3.21%	-3.45%	2.98%	6.55%	5.61%	-3.21%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.