D-BOX Technologies Inc. (TSX:DBO)
Canada flag Canada · Delayed Price · Currency is CAD
0.3025
+0.0025 (0.83%)
Aug 8, 2025, 3:59 PM EDT

Heartland Financial USA Statistics

Total Valuation

TSX:DBO has a market cap or net worth of CAD 67.14 million. The enterprise value is 64.35 million.

Market Cap67.14M
Enterprise Value 64.35M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

TSX:DBO has 221.94 million shares outstanding. The number of shares has increased by 7.25% in one year.

Current Share Class 221.94M
Shares Outstanding 221.94M
Shares Change (YoY) +7.25%
Shares Change (QoQ) +8.80%
Owned by Insiders (%) 10.12%
Owned by Institutions (%) 17.02%
Float 199.49M

Valuation Ratios

The trailing PE ratio is 17.79.

PE Ratio 17.79
Forward PE n/a
PS Ratio 1.57
PB Ratio 4.13
P/TBV Ratio 4.50
P/FCF Ratio 10.52
P/OCF Ratio 9.17
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.56, with an EV/FCF ratio of 10.08.

EV / Earnings 16.68
EV / Sales 1.50
EV / EBITDA 9.56
EV / EBIT 13.00
EV / FCF 10.08

Financial Position

The company has a current ratio of 2.75, with a Debt / Equity ratio of 0.32.

Current Ratio 2.75
Quick Ratio 1.94
Debt / Equity 0.32
Debt / EBITDA 0.76
Debt / FCF 0.80
Interest Coverage 9.32

Financial Efficiency

Return on equity (ROE) is 27.21% and return on invested capital (ROIC) is 15.52%.

Return on Equity (ROE) 27.21%
Return on Assets (ROA) 11.69%
Return on Invested Capital (ROIC) 15.52%
Return on Capital Employed (ROCE) 23.84%
Revenue Per Employee 445,698
Profits Per Employee 40,188
Employee Count100
Asset Turnover 1.62
Inventory Turnover 3.20

Taxes

In the past 12 months, TSX:DBO has paid 26,000 in taxes.

Income Tax 26,000
Effective Tax Rate 0.67%

Stock Price Statistics

The stock price has increased by +281.25% in the last 52 weeks. The beta is 1.52, so TSX:DBO's price volatility has been higher than the market average.

Beta (5Y) 1.52
52-Week Price Change +281.25%
50-Day Moving Average 0.28
200-Day Moving Average 0.18
Relative Strength Index (RSI) 55.12
Average Volume (20 Days) 1,016,382

Short Selling Information

The latest short interest is 8,181, so 0.00% of the outstanding shares have been sold short.

Short Interest 8,181
Short Previous Month 8,770
Short % of Shares Out 0.00%
Short % of Float 0.00%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:DBO had revenue of CAD 42.79 million and earned 3.86 million in profits. Earnings per share was 0.02.

Revenue42.79M
Gross Profit 22.33M
Operating Income 4.95M
Pretax Income 3.88M
Net Income 3.86M
EBITDA 6.73M
EBIT 4.95M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 7.92 million in cash and 5.14 million in debt, giving a net cash position of 2.78 million or 0.01 per share.

Cash & Cash Equivalents 7.92M
Total Debt 5.14M
Net Cash 2.78M
Net Cash Per Share 0.01
Equity (Book Value) 16.27M
Book Value Per Share 0.07
Working Capital 13.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.33 million and capital expenditures -943,000, giving a free cash flow of 6.38 million.

Operating Cash Flow 7.33M
Capital Expenditures -943,000
Free Cash Flow 6.38M
FCF Per Share 0.03
Full Cash Flow Statement

Margins

Gross margin is 52.18%, with operating and profit margins of 11.57% and 9.02%.

Gross Margin 52.18%
Operating Margin 11.57%
Pretax Margin 9.08%
Profit Margin 9.02%
EBITDA Margin 15.74%
EBIT Margin 11.57%
FCF Margin 14.92%

Dividends & Yields

TSX:DBO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -7.25%
Shareholder Yield n/a
Earnings Yield 5.75%
FCF Yield 9.51%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSX:DBO has an Altman Z-Score of 1.41 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.41
Piotroski F-Score 8