D-BOX Technologies Inc. (TSX:DBO)
1.130
+0.010 (0.89%)
Aug 21, 2026, 4:00 PM EST
D-BOX Technologies Balance Sheet
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 17.83 | 17.59 | 7.81 | 2.92 | 3.12 | 3.94 |
Short-Term Investments | - | - | 0.11 | 0.21 | - | - |
Cash & Short-Term Investments | 17.83 | 17.59 | 7.92 | 3.13 | 3.12 | 3.94 |
Cash Growth | 70.60% | 122.06% | 153.41% | 0.29% | -20.85% | -56.90% |
Accounts Receivable | 9.46 | 7.92 | 5.76 | 5.07 | 7.56 | 6.15 |
Other Receivables | - | 0.84 | 1.18 | 0.77 | 0.61 | 0.39 |
Receivables | 9.46 | 8.76 | 6.94 | 5.84 | 8.17 | 6.54 |
Inventory | 6.55 | 6.16 | 5.61 | 7.19 | 9.97 | 5.16 |
Prepaid Expenses | 0.86 | 0.63 | 0.61 | 0.65 | 0.5 | 0.69 |
Other Current Assets | - | - | - | - | - | 0.03 |
Total Current Assets | 34.7 | 33.13 | 21.08 | 16.81 | 21.75 | 16.36 |
Property, Plant & Equipment | 4.91 | 5.11 | 5.62 | 5.89 | 2.77 | 3.05 |
Other Intangible Assets | 1.01 | 0.99 | 1.35 | 1.56 | 1.83 | 2.16 |
Long-Term Accounts Receivable | 1.24 | 0.92 | 0.38 | 0.25 | 0.35 | 0.38 |
Long-Term Deferred Tax Assets | 6.47 | 6.41 | - | - | - | - |
Other Long-Term Assets | - | - | - | - | 0.02 | 0.4 |
Total Assets | 48.33 | 46.55 | 28.42 | 24.51 | 26.72 | 22.35 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 5.59 | 3.22 | 2.03 | 2.33 | 3.7 | 1.7 |
Accrued Expenses | - | 3.75 | 3.35 | 2.94 | 3.34 | 2.18 |
Short-Term Debt | - | 0.06 | 0.08 | 0.05 | 1.2 | 1.13 |
Current Portion of Long-Term Debt | 0.18 | 0.18 | 0.3 | 0.49 | 1.64 | 0.6 |
Current Portion of Leases | 0.29 | 0.29 | 0.25 | 0.05 | 0.24 | 0.22 |
Current Income Taxes Payable | - | - | - | - | 0.19 | 0.19 |
Current Unearned Revenue | 0.22 | 0.41 | 0.98 | 0.5 | 2.74 | 1.09 |
Other Current Liabilities | 0.83 | 0.54 | 0.67 | 0.26 | 0.28 | 0.07 |
Total Current Liabilities | 7.11 | 8.44 | 7.66 | 6.62 | 13.33 | 7.18 |
Long-Term Debt | 0.09 | 0.14 | 0.92 | 1.96 | 2.25 | 2.85 |
Long-Term Leases | 3.26 | 3.34 | 3.58 | 3.83 | 0.24 | 0.48 |
Total Liabilities | 10.47 | 11.92 | 12.16 | 12.42 | 15.83 | 10.52 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 66.42 | 66.6 | 66.47 | 66.23 | 66.23 | 66.23 |
Retained Earnings | -30.22 | -32.87 | -50.56 | -54.71 | -55.89 | -56.83 |
Treasury Stock | - | -0.08 | - | - | - | - |
Comprehensive Income & Other | 1.66 | 0.99 | 0.36 | 0.57 | 0.55 | 2.44 |
Shareholders' Equity | 37.86 | 34.63 | 16.27 | 12.1 | 10.89 | 11.83 |
Total Liabilities & Equity | 48.33 | 46.55 | 28.42 | 24.51 | 26.72 | 22.35 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3.83 | 4 | 5.14 | 6.39 | 5.58 | 5.29 |
Net Cash (Debt) | 14 | 13.58 | 2.78 | -3.26 | -2.46 | -1.35 |
Net Cash Growth | 166.81% | 387.82% | - | - | - | - |
Net Cash Per Share | 0.06 | 0.06 | 0.01 | -0.02 | -0.01 | -0.01 |
Filing Date Shares Outstanding | 222.59 | 222.77 | 221.94 | 220.23 | 220.23 | 220.23 |
Total Common Shares Outstanding | 222.19 | 222.77 | 221.94 | 220.23 | 220.23 | 220.23 |
Working Capital | 27.59 | 24.69 | 13.42 | 10.19 | 8.42 | 9.18 |
Book Value Per Share | 0.17 | 0.16 | 0.07 | 0.05 | 0.05 | 0.05 |
Tangible Book Value | 36.85 | 33.65 | 14.92 | 10.53 | 9.07 | 9.67 |
Tangible Book Value Per Share | 0.17 | 0.15 | 0.07 | 0.05 | 0.04 | 0.04 |
Buildings | - | 6.93 | 6.75 | 6.2 | 2.42 | 2.57 |
Machinery | - | 4.05 | 4.66 | 2.72 | 3.9 | 3.42 |