Dorel Industries Inc. (TSX:DII.B)
Canada flag Canada · Delayed Price · Currency is CAD
1.540
+0.010 (0.65%)
Jul 31, 2026, 4:00 PM EST

Dorel Industries Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1381,1901,3801,3891,5701,759
Revenue Growth
-15.70%-13.76%-0.61%-11.56%-10.71%2.39%
Gross Profit
246.62248.86257.37243.78205.01308.43
Operating Income
-20.59-29.34-28.36-47.67-90.5315.1
Net Income
-141.85-142.22-171.96-62.35135.96-31.62
Earnings Per Share
-4.30-4.37-5.28-1.924.18-0.97
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dorel Juvenile
887.9880.98864.07829.78810.19844.36
Dorel Home
249.84309.37516.15558.97760.08914.34
Total
1,1381,1901,3801,3891,5701,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.5246.5841.2724.0932.4152.17
Total Debt
466.71463.56366.79392.96431.57544.38
Net Cash (Debt)
-438.19-416.98-325.52-368.87-399.16-492.21
Net Cash Growth
------
Net Cash Per Share
-13.28-12.80-9.99-11.34-12.27-15.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20.23-31.0362.3776.93-133.0119.82
Capital Expenditures
-9.36-13.78-14.16-15.84-19.93-28.68
Free Cash Flow
-29.6-44.8148.2161.1-152.95-8.86
Free Cash Flow Growth
---21.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.68%20.91%18.65%17.55%13.06%17.54%
Operating Margin
-1.81%-2.46%-2.05%-3.43%-5.76%0.86%
Pretax Margin
-12.32%-11.70%-9.39%-5.54%-8.15%-3.04%
Profit Margin
-12.47%-11.95%-12.46%-4.49%8.66%-1.80%
FCF Margin
-2.60%-3.76%3.49%4.40%-9.74%-0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----0.92-
Forward PE
-57.5784.1722.1422.149.68
P/FCF Ratio
--1.672.53--
PS Ratio
0.030.030.060.110.080.29