Dorel Industries Inc. (TSX:DII.B)
Canada flag Canada · Delayed Price · Currency is CAD
1.600
-0.030 (-1.84%)
Aug 21, 2026, 3:27 PM EST

Dorel Industries Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0951,1901,3801,3891,5701,759
Revenue Growth
-15.38%-13.76%-0.61%-11.56%-10.71%2.39%
Gross Profit
237.36248.86257.37243.78205.01308.43
Operating Income
-16.66-29.34-28.36-47.67-90.5315.1
Net Income
-139.39-142.22-171.96-62.35135.96-31.62
Earnings Per Share
-4.17-4.37-5.28-1.924.18-0.97
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dorel Home
215.34309.37516.15558.97760.08914.34
Dorel Juvenile
879.5880.98864.07829.78810.19844.36
Total
1,0951,1901,3801,3891,5701,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.7646.5841.2724.0932.4152.17
Total Debt
486.12463.56366.79392.96431.57544.38
Net Cash (Debt)
-457.37-416.98-325.52-368.87-399.16-492.21
Net Cash Growth
------
Net Cash Per Share
-13.66-12.80-9.99-11.34-12.27-15.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-74.82-31.0362.3776.93-133.0119.82
Capital Expenditures
-9.13-13.78-14.16-15.84-19.93-28.68
Free Cash Flow
-83.94-44.8148.2161.1-152.95-8.86
Free Cash Flow Growth
---21.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.68%20.91%18.65%17.55%13.06%17.54%
Operating Margin
-1.52%-2.46%-2.05%-3.43%-5.76%0.86%
Pretax Margin
-12.41%-11.70%-9.39%-5.54%-8.15%-3.04%
Profit Margin
-12.73%-11.95%-12.46%-4.49%8.66%-1.80%
FCF Margin
-7.67%-3.76%3.49%4.40%-9.74%-0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----0.92-
Forward PE
-57.5784.1722.1422.149.68
P/FCF Ratio
--1.672.53--
PS Ratio
0.040.030.060.110.080.29