Dynacor Group Inc. (TSX:DNG)
Canada flag Canada · Delayed Price · Currency is CAD
4.890
-0.170 (-3.36%)
Mar 28, 2025, 4:00 PM EST

Dynacor Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
284.4250.19197.55195.91101.53
Upgrade
Revenue Growth (YoY)
13.68%26.65%0.84%92.95%-0.94%
Upgrade
Cost of Revenue
248.61219.99173.12168.8587.93
Upgrade
Gross Profit
35.830.224.4327.0613.61
Upgrade
Selling, General & Admin
8.317.15.975.813.94
Upgrade
Other Operating Expenses
1.471.090.40.110.22
Upgrade
Operating Expenses
9.798.196.375.924.42
Upgrade
Operating Income
26.0122.0118.0621.149.18
Upgrade
Interest Expense
-0.39-0.32-0.21-0.18-0.17
Upgrade
Interest & Investment Income
1.351.160.370.020.07
Upgrade
Currency Exchange Gain (Loss)
-0.210.1-0.11-0.34-0.11
Upgrade
Pretax Income
26.7622.9518.1220.648.96
Upgrade
Income Tax Expense
9.887.886.18.864.62
Upgrade
Net Income
16.8815.0712.0111.784.33
Upgrade
Net Income to Common
16.8815.0712.0111.784.33
Upgrade
Net Income Growth
12.01%25.42%1.98%171.78%-16.43%
Upgrade
Shares Outstanding (Basic)
3738393939
Upgrade
Shares Outstanding (Diluted)
3839404039
Upgrade
Shares Change (YoY)
-3.00%-1.86%-0.07%0.77%-0.56%
Upgrade
EPS (Basic)
0.460.390.310.300.11
Upgrade
EPS (Diluted)
0.450.390.300.300.11
Upgrade
EPS Growth
15.38%30.00%0%172.73%-15.38%
Upgrade
Free Cash Flow
10.873.432.5718.7410.38
Upgrade
Free Cash Flow Per Share
0.290.090.070.470.26
Upgrade
Dividend Per Share
0.0970.0910.0740.0530.047
Upgrade
Dividend Growth
7.11%23.47%39.21%12.27%35.72%
Upgrade
Gross Margin
12.59%12.07%12.36%13.81%13.40%
Upgrade
Operating Margin
9.14%8.80%9.14%10.79%9.04%
Upgrade
Profit Margin
5.93%6.02%6.08%6.01%4.27%
Upgrade
Free Cash Flow Margin
3.82%1.37%1.30%9.56%10.22%
Upgrade
EBITDA
29.6825.3621.2323.6711.68
Upgrade
EBITDA Margin
10.44%10.14%10.75%12.08%11.50%
Upgrade
D&A For EBITDA
3.673.353.182.532.5
Upgrade
EBIT
26.0122.0118.0621.149.18
Upgrade
EBIT Margin
9.14%8.80%9.14%10.79%9.04%
Upgrade
Effective Tax Rate
36.92%34.33%33.69%42.92%51.61%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.