Dynacor Group Inc. (TSX:DNG)
Canada flag Canada · Delayed Price · Currency is CAD
5.64
-0.23 (-3.92%)
Aug 31, 2026, 10:49 AM EST

Dynacor Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
536.43397.59284.4250.19197.55195.91
Revenue Growth
73.65%39.80%13.68%26.65%0.84%92.95%
Gross Profit
50.2143.3135.830.224.4327.06
Operating Income
32.2226.6326.0122.0118.0621.14
Net Income
21.1221.2916.8815.0712.0111.78
Earnings Per Share
0.490.500.450.390.300.30
EPS Growth
19.08%11.11%15.38%30.00%0%172.73%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14.7733.4925.8222.4825.627.1
Total Debt
0.490.521.110.640.70.34
Net Cash (Debt)
14.2832.9724.7121.8424.8926.76
Net Cash Growth
-75.24%33.42%13.12%-12.25%-6.96%139.72%
Net Cash Per Share
0.330.780.660.560.630.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10.0811.9716.139.616.2321.87
Capital Expenditures
-17.67-8.92-5.16-6.18-3.66-3.14
Free Cash Flow
-27.753.0610.983.432.5718.74
Free Cash Flow Growth
--72.16%220.37%33.42%-86.29%80.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.36%10.89%12.59%12.07%12.36%13.81%
Operating Margin
6.01%6.70%9.14%8.80%9.14%10.79%
Pretax Margin
6.05%7.47%9.41%9.17%9.17%10.54%
Profit Margin
3.94%5.35%5.93%6.02%6.08%6.01%
FCF Margin
-5.17%0.77%3.86%1.37%1.30%9.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1170.0970.0910.0740.053
Dividend Per Share Growth
3.21%19.87%7.11%23.47%39.21%12.27%
Dividend Yield
2.73%2.77%2.56%3.25%3.85%2.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.458.438.627.526.898.23
Forward PE
7.549.497.588.278.278.27
P/FCF Ratio
-58.7013.2533.0832.225.18
PS Ratio
0.320.450.510.450.420.50