Dynacor Group Inc. (TSX:DNG)
Canada flag Canada · Delayed Price · Currency is CAD
6.59
-0.08 (-1.15%)
Aug 10, 2026, 4:00 PM EST

Dynacor Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
471.71397.59284.4250.19197.55195.91
Revenue Growth
59.02%39.80%13.68%26.65%0.84%92.95%
Gross Profit
51.7243.3135.830.224.4327.06
Operating Income
34.1126.7426.1122.118.1421.21
Net Income
23.4621.2916.8815.0712.0111.78
Earnings Per Share
0.540.500.450.390.300.30
EPS Growth
20.00%11.11%15.38%30.00%0%172.73%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.6633.4925.8222.4825.627.1
Total Debt
0.510.521.110.640.70.34
Net Cash (Debt)
30.1532.9724.7121.8424.8926.76
Net Cash Growth
-48.20%33.42%13.12%-12.25%-6.96%139.72%
Net Cash Per Share
0.690.780.660.570.620.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.6611.9716.139.616.2321.87
Capital Expenditures
-4.57-8.9-5.14-6.54-3.63-3.44
Free Cash Flow
-5.233.07113.072.618.43
Free Cash Flow Growth
--72.09%258.29%18.27%-85.92%77.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.97%10.89%12.59%12.07%12.36%13.81%
Operating Margin
7.23%6.73%9.18%8.83%9.18%10.83%
Pretax Margin
7.52%7.47%9.41%9.17%9.17%10.54%
Profit Margin
4.97%5.35%5.93%6.02%6.08%6.01%
FCF Margin
-1.11%0.77%3.87%1.23%1.31%9.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1170.0970.0910.0740.053
Dividend Per Share Growth
4.33%19.87%7.11%23.47%39.21%12.27%
Dividend Yield
2.43%2.67%2.57%2.92%3.58%2.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.748.558.907.737.158.33
Forward PE
6.989.497.588.278.278.27
P/FCF Ratio
-57.7513.3136.7331.775.26
PS Ratio
0.420.450.510.450.420.49